First Time Loading...
H

Hwa Fong Rubber Thailand PCL
SET:HFT

Watchlist Manager
Hwa Fong Rubber Thailand PCL
SET:HFT
Watchlist
Price: 4.5 THB 0.9% Market Closed
Updated: Jun 17, 2024
Have any thoughts about
Hwa Fong Rubber Thailand PCL?
Write Note

Intrinsic Value

Hwa Fong Rubber (Thailand) Public Co. Ltd. engages in the manufacturing and distributing of tires and inner tubes for bicycle, motorcycle and small logistic vehicles. [ Read More ]

The intrinsic value of one HFT stock under the Base Case scenario is 13.24 THB. Compared to the current market price of 4.5 THB, Hwa Fong Rubber Thailand PCL is Undervalued by 66%.

Key Points:
HFT Intrinsic Value
Base Case
13.24 THB
Undervaluation 66%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hwa Fong Rubber Thailand PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HFT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hwa Fong Rubber Thailand PCL

Current Assets 2.3B
Cash & Short-Term Investments 1.3B
Receivables 443.5m
Other Current Assets 608.8m
Non-Current Assets 1.7B
Long-Term Investments 177.6m
PP&E 1.5B
Intangibles 538.2k
Other Non-Current Assets 42.5m
Current Liabilities 400.7m
Accounts Payable 206.3m
Accrued Liabilities 54.7m
Short-Term Debt 15.7m
Other Current Liabilities 124.1m
Non-Current Liabilities 49.6m
Other Non-Current Liabilities 49.6m
Efficiency

Earnings Waterfall
Hwa Fong Rubber Thailand PCL

Revenue
2.7B THB
Cost of Revenue
-2.2B THB
Gross Profit
514.8m THB
Operating Expenses
-138.5m THB
Operating Income
376.3m THB
Other Expenses
-6.4m THB
Net Income
369.9m THB

Free Cash Flow Analysis
Hwa Fong Rubber Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HFT Profitability Score
Profitability Due Diligence

Hwa Fong Rubber Thailand PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROIC
52/100
Profitability
Score

Hwa Fong Rubber Thailand PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

HFT Solvency Score
Solvency Due Diligence

Hwa Fong Rubber Thailand PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Hwa Fong Rubber Thailand PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HFT Price Targets Summary
Hwa Fong Rubber Thailand PCL

Wall Street analysts forecast HFT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HFT is 5 THB .

Lowest
Price Target
Not Available
Average
Price Target
5 THB
11% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HFT Price
Hwa Fong Rubber Thailand PCL

1M 1M
+2%
6M 6M
+3%
1Y 1Y
-5%
3Y 3Y
-29%
5Y 5Y
+88%
10Y 10Y
+30%
Annual Price Range
4.5
52w Low
N/A
52w High
4.78
Price Metrics
Average Annual Return 32.68%
Standard Deviation of Annual Returns 45.88%
Max Drawdown -100%
Shares Statistics
Market Capitalization 3B THB
Shares Outstanding 658 433 984
Percentage of Shares Shorted
N/A

HFT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hwa Fong Rubber Thailand PCL

Country

Thailand

Industry

Auto Components

Market Cap

3B THB

Dividend Yield

6.67%

Description

Hwa Fong Rubber (Thailand) Public Co. Ltd. engages in the manufacturing and distributing of tires and inner tubes for bicycle, motorcycle and small logistic vehicles. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2003-12-15. Its vehicles include trolleys, forklift, golf cart, and all-terrain vehicles. The firm manufactures tires for general bicycles such as mountain bikes wheelchairs for the disabled; tires for motorcycles such as general motorcycles high speed motorcycle, scooter, motocross; tires for small transport vehicles such as trolleys, forklifts, tractors, tuk-tuks, agricultural vehicles, golf carts; and tires used for running on the beach, hiking, road bike mountain bike. The firm sells its products under the brands of DURO, Q-UICK and DUNLOP.T It distributes to bicycle's Original Equipment Manufacturer (OEM) such as LA BICYCLE, TURBO BICYCLE under the brand name DURO and motorcycle manufacturers such as HONDA and KAWASAKI.

Contact

SAMUT PRAKAN
Samut Prakan
317 Mu 4, Soi 6C, Bangpoo Industrial Estate, Tombon Praksa, Amphor Muangsamutprakan
+6627096580
http://www.duro.co.th

IPO

2003-12-15

Employees

2 178

Officers

Chairman & MD
Mr. Kuo-Jung Shen
Vice GM & Director
Mr. Chih -Yao Chuang
Financial & Accounting Manager
Ms. Radatorn Tanaasawapol
Vice President & Sales Manager
Mr. An Jen Hsu
Presidential Office Manager & Company Secretary
Mr. Athisit Worachote

See Also

Discover More
What is the Intrinsic Value of one HFT stock?

The intrinsic value of one HFT stock under the Base Case scenario is 13.24 THB.

Is HFT stock undervalued or overvalued?

Compared to the current market price of 4.5 THB, Hwa Fong Rubber Thailand PCL is Undervalued by 66%.