H

Hydrogen Freehold and Leasehold Real Estate Investment Trust
SET:HYDROGEN

Watchlist Manager
Hydrogen Freehold and Leasehold Real Estate Investment Trust
SET:HYDROGEN
Watchlist
Price: 7.8 THB -2.5%
Market Cap: 1.6B THB
Section:
 

Relative Value

The Relative Value of one HYDROGEN stock under the Base Case scenario is 86.8 THB. Compared to the current market price of 7.8 THB, Hydrogen Freehold and Leasehold Real Estate Investment Trust is Undervalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HYDROGEN Relative Value
Base Case
86.8 THB
Undervaluation 91%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

7.5
P/S
P/S
Price to Sales
7.5
vs History
25
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
0.2
More Details
10.6
P/E
P/E
Price to Earnings
10.6
vs History
25
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.5
Forward
2.5
More Details
10.9
P/OCF
P/OCF
Price to OCF
10.9
vs History
17
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.2
More Details
15.3
P/FCFE
P/FCFE
Price to FCFE
15.3
vs History
17
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.3
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
48
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8
More Details
11.3
EV/S
EV/S
Enterprise Value to Sales
11.3
vs History
25
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.2
Forward
0.2
More Details
14.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.1
vs History
25
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
More Details
14.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.3
vs History
25
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.1
Forward
1.8
More Details
14.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.3
vs History
25
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.4
Forward
2.4
More Details
16.5
EV/OCF
EV/OCF
Enterprise Value to OCF
16.5
vs History
17
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.3
More Details
16.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.5
vs History
17
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
48
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
More Details

Multiples Across Competitors

HYDROGEN Competitors Multiples
Hydrogen Freehold and Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Hydrogen Freehold and Leasehold Real Estate Investment Trust
SET:HYDROGEN
1.6B THB 7.5 10.6 14.3 14.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
179.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
45.4B USD 23.5 128.7 154.7 164.1
US
CoreWeave Inc
NASDAQ:CRWV
47.6B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
40.9B USD 18.2 -2 403.5 -1 205.6 -546.9
US
Coupang Inc
F:788
32.8B EUR 1.1 98 25.8 42.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
581.1T IDR 48.3 -133.2 2 810.4 2 810.4
P/E Multiple
Earnings Growth PEG
TH
H
Hydrogen Freehold and Leasehold Real Estate Investment Trust
SET:HYDROGEN
Average P/E: 1 064.5
10.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
128.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 403.5 N/A N/A
US
Coupang Inc
F:788
98
118%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -133.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
H
Hydrogen Freehold and Leasehold Real Estate Investment Trust
SET:HYDROGEN
Average EV/EBITDA: 1 284.5
14.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 205.6 N/A N/A
US
Coupang Inc
F:788
25.8
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 810.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
H
Hydrogen Freehold and Leasehold Real Estate Investment Trust
SET:HYDROGEN
Average EV/EBIT: 1 313.7
14.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -546.9 N/A N/A
US
Coupang Inc
F:788
42.4
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 810.4
N/A N/A

See Also

Summary
HYDROGEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
HYDROGEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HYDROGEN stock valuation using valuation multiples.
Wall Street Estimates
HYDROGEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HYDROGEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.