I

Indara Insurance PCL
SET:INSURE

Watchlist Manager
Indara Insurance PCL
SET:INSURE
Watchlist
Price: 62.5 THB -3.47% Market Closed
Market Cap: ฿750m

Income Statement

Income Statement
Indara Insurance PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
2
2
0
0
0
0
Gross Premiums Earned
101
104
110
105
111
117
123
134
142
144
139
131
116
102
96
104
110
119
127
124
124
118
111
110
112
129
148
168
189
226
287
337
291
436
485
490
449
445
400
413
470
546
583
604
598
559
570
599
622
692
705
669
613
501
418
382
378
381
405
440
475
517
541
542
519
499
465
432
408
371
341
314
302
199
194
207
308
1 020
1 537
2 164
3 044
2 994
3 069
3 014
2 776
2 604
2 435
2 471
2 833
3 488
5 773
7 069
Revenue
117
N/A
118
+1%
126
+6%
134
+6%
154
+15%
161
+5%
164
+2%
162
-1%
155
-4%
159
+3%
154
-3%
146
-5%
130
-11%
113
-13%
108
-4%
118
+8%
125
+6%
135
+8%
144
+6%
140
-2%
140
0%
133
-5%
125
-6%
123
-2%
125
+1%
141
+13%
158
+12%
178
+12%
198
+12%
235
+19%
301
+28%
354
+17%
310
-13%
459
+48%
499
+9%
504
+1%
462
-8%
459
-1%
421
-8%
436
+4%
496
+14%
575
+16%
608
+6%
627
+3%
619
-1%
576
-7%
589
+2%
620
+5%
643
+4%
720
+12%
734
+2%
689
-6%
631
-8%
517
-18%
430
-17%
399
-7%
399
+0%
396
-1%
421
+6%
464
+10%
508
+9%
545
+7%
557
+2%
560
+1%
512
-9%
499
-3%
483
-3%
439
-9%
426
-3%
368
-14%
339
-8%
308
-9%
304
-1%
308
+1%
296
-4%
310
+5%
323
+4%
1 025
+217%
1 553
+51%
2 186
+41%
3 073
+41%
3 024
-2%
3 095
+2%
3 046
-2%
2 813
-8%
2 657
-6%
2 501
-6%
2 547
+2%
2 914
+14%
3 572
+23%
5 863
+64%
7 181
+22%
Operating Income
Operating Expenses
(97)
(100)
(104)
(107)
(120)
(126)
(139)
(153)
(150)
(157)
(150)
(140)
(123)
(108)
(106)
(126)
(149)
(161)
(162)
(136)
(126)
(122)
(123)
(132)
(141)
(165)
(175)
(196)
(222)
(252)
(310)
(356)
(291)
(429)
(468)
(475)
(492)
(537)
(516)
(551)
(554)
(561)
(607)
(614)
(604)
(606)
(626)
(648)
(675)
(734)
(666)
(598)
(538)
(441)
(418)
(421)
(391)
(384)
(415)
(455)
(498)
(549)
(555)
(566)
(569)
(546)
(522)
(466)
(429)
(394)
(360)
(336)
(324)
(312)
(311)
(312)
(313)
(261)
(812)
(1 415)
(2 357)
(2 949)
(2 965)
(2 918)
(2 558)
(2 469)
(2 430)
(2 497)
(2 784)
(3 620)
(5 796)
(7 014)
Selling, General & Administrative
(43)
(44)
(45)
(45)
(47)
(48)
(49)
(49)
(47)
(48)
(44)
(42)
(45)
(40)
(44)
(47)
(45)
(45)
(44)
(42)
(44)
(47)
(49)
(51)
(53)
(54)
(55)
(55)
(54)
(50)
(46)
(42)
(58)
(40)
(41)
(42)
(52)
(54)
(55)
(57)
(48)
(47)
(67)
(96)
(97)
(95)
(77)
(49)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(51)
(53)
(57)
(59)
(69)
(74)
(86)
(99)
(100)
(107)
(103)
(89)
(75)
(60)
(57)
(78)
(98)
(109)
(110)
(87)
(74)
(68)
(67)
(73)
(79)
(103)
(112)
(131)
(158)
(191)
(254)
(304)
(216)
(374)
(410)
(413)
(429)
(460)
(440)
(474)
(496)
(505)
(530)
(512)
(498)
(505)
(541)
(597)
(631)
(682)
(644)
(571)
(503)
(405)
(362)
(363)
(337)
(333)
(357)
(395)
(435)
(481)
(484)
(491)
(495)
(472)
(449)
(394)
(358)
(326)
(289)
(265)
(257)
(174)
(179)
(182)
(258)
(176)
(518)
(1 018)
(1 520)
(1 989)
(2 068)
(1 985)
(1 795)
(1 691)
(1 645)
(1 717)
(1 936)
(2 834)
(5 083)
(6 344)
Other Operating Expenses
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(4)
(2)
(4)
(9)
(4)
(8)
(5)
(1)
(7)
(8)
(9)
(7)
(8)
(8)
(7)
(9)
(8)
(8)
(9)
(9)
(10)
(10)
(10)
(10)
(17)
(16)
(18)
(20)
(10)
(23)
(21)
(19)
(10)
(9)
(10)
(7)
(9)
(6)
(8)
(2)
(44)
(52)
(22)
(27)
(35)
(36)
(57)
(58)
(55)
(51)
(58)
(60)
(63)
(68)
(71)
(74)
(74)
(74)
(73)
(72)
(71)
(68)
(71)
(71)
(68)
(138)
(133)
(130)
(55)
(84)
(293)
(396)
(837)
(960)
(897)
(933)
(763)
(778)
(785)
(780)
(848)
(786)
(713)
(669)
Operating Income
20
N/A
19
-7%
22
+19%
27
+21%
34
+27%
35
+2%
25
-28%
9
-63%
5
-45%
3
-43%
4
+34%
6
+62%
6
N/A
5
-24%
2
-54%
(8)
N/A
(25)
-199%
(27)
-8%
(19)
+30%
5
N/A
14
+213%
10
-26%
2
-80%
(10)
N/A
(16)
-68%
(25)
-52%
(17)
+30%
(19)
-8%
(23)
-26%
(17)
+29%
(9)
+46%
(2)
+73%
19
N/A
29
+54%
31
+5%
29
-5%
(29)
N/A
(78)
-169%
(95)
-22%
(115)
-20%
(58)
+49%
13
N/A
2
-88%
13
+700%
16
+21%
(30)
N/A
(37)
-23%
(28)
+24%
(32)
-12%
(14)
+57%
68
N/A
90
+32%
93
+3%
76
-18%
12
-84%
(22)
N/A
8
N/A
12
+55%
6
-54%
10
+70%
10
+2%
(4)
N/A
2
N/A
(6)
N/A
(57)
-932%
(47)
+17%
(38)
+19%
(27)
+30%
(3)
+90%
(27)
-918%
(22)
+19%
(27)
-27%
(20)
+25%
(4)
+81%
(15)
-297%
(2)
+89%
10
N/A
765
+7 649%
742
-3%
771
+4%
716
-7%
75
-90%
130
+74%
128
-1%
255
+99%
188
-26%
71
-62%
50
-29%
130
+160%
(48)
N/A
67
N/A
168
+150%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
0
(0)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
0
(1)
0
0
0
(7)
0
0
0
(11)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103
103
103
103
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
0
(5)
(5)
(5)
(4)
(5)
(4)
(5)
(5)
(6)
(7)
(7)
(8)
(8)
(9)
(11)
(12)
(10)
(6)
(4)
(8)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
Pre-Tax Income
20
N/A
19
-7%
22
+19%
27
+21%
34
+27%
35
+2%
25
-28%
9
-63%
5
-45%
3
-43%
4
+34%
6
+62%
6
N/A
5
-24%
2
-54%
(8)
N/A
(25)
-199%
(27)
-8%
(19)
+30%
5
N/A
14
+213%
10
-26%
2
-80%
(10)
N/A
(17)
-79%
(26)
-49%
(19)
+27%
(19)
+1%
(24)
-28%
(17)
+28%
(11)
+36%
(5)
+54%
12
N/A
25
+106%
25
+3%
24
-6%
(45)
N/A
(83)
-86%
(99)
-19%
(119)
-20%
(63)
+47%
7
N/A
(5)
N/A
6
N/A
7
+31%
(38)
N/A
(46)
-21%
(39)
+15%
(43)
-12%
(23)
+47%
62
N/A
86
+39%
85
-1%
74
-14%
10
-87%
(23)
N/A
8
N/A
12
+55%
6
-54%
10
+70%
10
+2%
(4)
N/A
2
N/A
(6)
N/A
(57)
-932%
(47)
+17%
(38)
+19%
(27)
+30%
(3)
+90%
(27)
-922%
(22)
+19%
(28)
-27%
(21)
+25%
(4)
+80%
(16)
-271%
(2)
+88%
10
N/A
765
+7 880%
742
-3%
771
+4%
715
-7%
74
-90%
129
+74%
128
-1%
254
+99%
290
+14%
172
-41%
151
-12%
231
+53%
(48)
N/A
68
N/A
169
+149%
Net Income
Tax Provision
(5)
(4)
(5)
(8)
(11)
(10)
(8)
(3)
(1)
(1)
0
(2)
(6)
(7)
(7)
(8)
0
1
2
1
0
0
0
4
0
(1)
(0)
(0)
0
(1)
(3)
(5)
(6)
(8)
(6)
(7)
(5)
6
1
2
0
(17)
(8)
(5)
(11)
(0)
(0)
0
11
8
(2)
(8)
(5)
(5)
4
8
(0)
(4)
(4)
(4)
(1)
2
1
3
10
5
3
1
(1)
3
0
0
(1)
1
6
5
4
(147)
(16)
(15)
(11)
102
(38)
(21)
(59)
(44)
(8)
(29)
(39)
(27)
(49)
(61)
Income from Continuing Operations
15
14
17
19
23
25
17
6
4
2
4
5
1
(2)
(5)
(17)
(25)
(26)
(17)
5
14
11
2
(6)
(17)
(27)
(19)
(19)
(24)
(19)
(14)
(10)
6
16
19
17
(50)
(77)
(99)
(117)
(63)
(10)
(13)
1
(4)
(38)
(46)
(39)
(32)
(15)
60
79
81
69
13
(15)
7
8
2
6
9
(2)
3
(3)
(47)
(43)
(36)
(26)
(3)
(24)
(21)
(27)
(22)
(3)
(10)
3
14
617
725
755
704
176
91
107
195
247
164
122
192
(76)
19
108
Net Income (Common)
15
N/A
14
-2%
17
+22%
19
+9%
23
+23%
25
+6%
17
-33%
6
-65%
4
-24%
2
-48%
4
+70%
5
+26%
1
-86%
(2)
N/A
(5)
-206%
(17)
-219%
(25)
-48%
(26)
-4%
(17)
+35%
5
N/A
14
+176%
11
-26%
2
-79%
(6)
N/A
(17)
-197%
(27)
-55%
(19)
+29%
(19)
+1%
(24)
-28%
(19)
+22%
(14)
+26%
(10)
+28%
6
N/A
16
+191%
19
+16%
17
-9%
(50)
N/A
(77)
-55%
(99)
-28%
(117)
-19%
(63)
+46%
(10)
+84%
(13)
-33%
1
N/A
(4)
N/A
(38)
-807%
(46)
-21%
(39)
+16%
(32)
+17%
(15)
+54%
60
N/A
79
+32%
81
+3%
69
-14%
13
-81%
(15)
N/A
7
N/A
8
+9%
2
-81%
6
+287%
9
+58%
(2)
N/A
3
N/A
(3)
N/A
(47)
-1 473%
(43)
+10%
(36)
+16%
(26)
+26%
(3)
+87%
(24)
-621%
(21)
+11%
(27)
-27%
(22)
+20%
(3)
+87%
(10)
-247%
3
N/A
14
+415%
617
+4 287%
725
+17%
755
+4%
704
-7%
176
-75%
91
-48%
107
+17%
195
+83%
247
+26%
164
-34%
122
-26%
192
+57%
(76)
N/A
19
N/A
108
+467%
EPS (Diluted)
1.46
N/A
1.43
-2%
1.74
+22%
1.9
+9%
2.34
+23%
2.47
+6%
1.66
-33%
0.58
-65%
0.44
-24%
0.23
-48%
0.39
+70%
0.49
+26%
0.07
-86%
-0.17
N/A
-0.52
-206%
-1.66
-219%
-2.45
-48%
-2.55
-4%
-1.66
+35%
0.51
N/A
1.41
+176%
1.05
-26%
0.22
-79%
-0.58
N/A
-1.72
-197%
-2.66
-55%
-1.88
+29%
-1.86
+1%
-2.39
-28%
-1.87
+22%
-1.38
+26%
-0.99
+28%
0.56
N/A
1.63
+191%
1.89
+16%
1.72
-9%
-4.98
N/A
-7.7
-55%
-9.88
-28%
-11.74
-19%
-6.33
+46%
-1.01
+84%
-1.34
-33%
0.11
N/A
-0.42
N/A
-3.81
-807%
-4.6
-21%
-3.88
+16%
-3.23
+17%
-1.47
+54%
5.95
N/A
7.85
+32%
8.07
+3%
6.93
-14%
1.33
-81%
-1.45
N/A
0.75
N/A
0.81
+8%
0.15
-81%
0.58
+287%
0.92
+59%
-0.19
N/A
0.26
N/A
-0.3
N/A
-4.72
-1 473%
-4.26
+10%
-3.56
+16%
-2.64
+26%
-0.33
+88%
-2.4
-627%
-2.14
+11%
-2.72
-27%
-2.18
+20%
-0.28
+87%
-0.96
-243%
0.27
N/A
1.41
+422%
61.74
+4 279%
72.53
+17%
75.47
+4%
70.44
-7%
17.58
-75%
9.12
-48%
10.7
+17%
19.52
+82%
24.67
+26%
13.66
-45%
10.08
-26%
23.37
+132%
-6.31
N/A
1.59
N/A
9.01
+467%