Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ISSARA Issara Real Estate Investment Trust
I

Issara Real Estate Investment Trust
SET:ISSARA

Watchlist Manager
Issara Real Estate Investment Trust
SET:ISSARA
Watchlist
Price: 4.9 THB 2.51% Market Closed
Market Cap: ฿490m
Write Note Create Alert

DCF Value

The DCF Value for Issara Real Estate Investment Trust (ISSARA) under the Base Case is THB. Compared with the current market price of 4.9 THB, the stock appears .

ISSARA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 23.4%
Net Margin 47%40.5%
Cash Flow Conversion 96%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 5.7%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ISSARA Research

Summary
ISSARA intrinsic value, competitors valuation, and company profile.
DCF Valuation
ISSARA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ISSARA stock valuation using valuation multiples.
Wall St Estimates
ISSARA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ISSARA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate