IT City PCL banner
I

IT City PCL
SET:IT

Watchlist Manager
IT City PCL
SET:IT
Watchlist
Price: 4.12 THB 0.98%
Market Cap: ฿1.5B

Multiples-Based Value

The Multiples-Based Value of one IT stock under the Base Case scenario is 9.75 THB. Compared to the current market price of 4.12 THB, IT City PCL is Undervalued by 58%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IT Multiples-Based Value
Base Case
9.75 THB
Undervaluation 58%
Multiples-Based Value
Price ฿4.12
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

IT Competitors Multiples
IT City PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
IT City PCL
SET:IT
1.5B THB 0.2 8.8 4.1 12.1
US
Best Buy Co Inc
NYSE:BBY
13.5B USD 0.3 12.6 5 7.3
JP
Hikari Tsushin Inc
TSE:9435
1.8T JPY 2.4 14 17.6 20.3
US
GameStop Corp
NYSE:GME
10.3B USD 2.8 24.5 18.1 19
AU
JB Hi-Fi Ltd
ASX:JBH
8.3B AUD 0.8 17.1 11.3 11.3
VN
Mobile World Investment Corp
VN:MWG
120.3T VND 0.8 17.1 12.4 15.7
JP
Yamada Holdings Co Ltd
TSE:9831
463.6B JPY 0.3 19.5 10.6 18.3
DE
Ceconomy AG
XETRA:CEC
2B EUR 0.1 -1 012.9 1.2 3.8
JP
Nojima Corp
TSE:7419
335.5B JPY 0.4 8.7 3.8 5.5
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 11.4 3.9 8.8
JP
K'S Holdings Corp
TSE:8282
318.6B JPY 0.4 29.3 9.9 16
P/E Multiple
Earnings Growth PEG
TH
I
IT City PCL
SET:IT
Average P/E: 16.3
8.8
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
12.6
21%
0.6
JP
Hikari Tsushin Inc
TSE:9435
14
3%
4.7
US
GameStop Corp
NYSE:GME
24.5
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
17.1
7%
2.4
VN
M
Mobile World Investment Corp
VN:MWG
17.1
17%
1
JP
Yamada Holdings Co Ltd
TSE:9831
19.5
20%
1
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -1 012.9 N/A N/A
JP
Nojima Corp
TSE:7419
8.7
N/A N/A
UK
Currys PLC
LSE:CURY
11.4
16%
0.7
JP
K'S Holdings Corp
TSE:8282
29.3
28%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
IT City PCL
SET:IT
Average EV/EBITDA: 8.9
4.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5
6%
0.8
JP
Hikari Tsushin Inc
TSE:9435
17.6
10%
1.8
US
GameStop Corp
NYSE:GME
18.1
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
11.3
17%
0.7
VN
M
Mobile World Investment Corp
VN:MWG
12.4
19%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
10.6
4%
2.7
DE
Ceconomy AG
XETRA:CEC
1.2
9%
0.1
JP
Nojima Corp
TSE:7419
3.8
N/A N/A
UK
Currys PLC
LSE:CURY
3.9
3%
1.3
JP
K'S Holdings Corp
TSE:8282
9.9
3%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
IT City PCL
SET:IT
Average EV/EBIT: 12.5
12.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
7.3
5%
1.5
JP
Hikari Tsushin Inc
TSE:9435
20.3
N/A N/A
US
GameStop Corp
NYSE:GME
19
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
11.3
6%
1.9
VN
M
Mobile World Investment Corp
VN:MWG
15.7
18%
0.9
JP
Yamada Holdings Co Ltd
TSE:9831
18.3
N/A N/A
DE
Ceconomy AG
XETRA:CEC
3.8
30%
0.1
JP
Nojima Corp
TSE:7419
5.5
N/A N/A
UK
Currys PLC
LSE:CURY
8.8
7%
1.3
JP
K'S Holdings Corp
TSE:8282
16
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett