I

Italian Thai Development PCL
SET:ITD

Watchlist Manager
Italian Thai Development PCL
SET:ITD
Watchlist
Price: 0.21 THB -4.55% Market Closed
Market Cap: 1.1B THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-64%
5Y
-53%
10Y
+95%
Investing Cash Flow
+
3Y
-
5Y
+823%
10Y
-
Financing Cash Flow
+
3Y
-65%
5Y
-36%
10Y
-

Cash Flow Statement
Italian Thai Development PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(2 528)
(1 939)
6 224
5 903
6 336
6 215
699
838
921
1 069
1 106
1 375
1 218
1 214
1 126
985
1 262
1 184
1 110
(948)
(2 146)
(2 064)
(1 654)
333
1 011
1 012
(8)
(2 164)
(2 573)
(2 553)
(2 032)
(35)
(1 595)
(1 461)
(1 721)
(1 373)
536
116
6
(1 082)
(1 421)
(1 334)
(1 159)
(407)
320
819
1 146
1 228
1 328
1 092
1 101
1 258
715
(315)
(671)
(648)
(497)
515
451
5
149
195
595
1 016
1 118
1 123
1 247
1 231
1 355
1 218
787
600
1 921
1 719
1 716
1 091
(735)
(117)
434
(152)
706
(324)
(1 351)
(1 604)
(3 778)
(2 465)
(1 462)
(4)
263
113
(1 610)
(3 962)
(3 931)
2 208
6 411
6 971
Depreciation & Amortization
1 105
1 075
1 095
1 156
1 194
1 303
1 302
1 405
960
866
788
562
1 179
1 206
1 269
1 345
1 305
1 405
1 531
1 687
1 672
1 781
1 855
1 883
2 026
2 064
2 137
2 201
2 167
2 259
2 364
2 435
2 466
2 401
2 356
2 249
2 196
2 133
2 053
1 997
1 825
1 773
1 693
1 736
1 786
1 808
1 851
1 839
1 978
2 008
2 027
2 069
2 013
2 123
2 195
2 223
2 200
2 205
2 256
2 323
2 429
2 460
2 489
2 497
2 422
2 489
2 554
2 650
3 044
3 256
3 485
3 417
3 354
3 407
3 418
3 837
4 106
4 302
4 573
4 631
4 671
4 654
4 570
4 634
5 696
5 689
5 826
5 909
4 914
5 131
5 469
5 886
5 614
5 300
7 073
7 625
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 543
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1 861
1 512
(5 941)
(5 708)
(5 844)
(5 640)
216
180
(18)
(152)
(178)
(111)
79
212
276
164
289
295
259
1 698
2 212
2 686
2 710
1 791
160
1 225
1 613
2 242
2 537
2 720
2 243
1 653
2 719
2 539
2 967
1 765
(184)
270
512
1 702
2 681
2 406
2 711
2 752
2 663
2 523
1 984
1 823
1 791
1 979
2 014
2 185
2 240
2 867
3 181
3 297
3 108
2 514
2 495
2 259
2 173
2 261
2 107
2 250
2 839
2 724
2 619
2 673
2 364
2 295
2 893
3 019
1 652
2 591
1 727
2 059
3 655
2 614
2 897
2 287
2 420
2 818
3 630
4 072
4 127
4 141
2 979
2 497
2 242
2 355
4 165
4 851
4 992
(5 550)
(11 571)
(12 055)
Cash Taxes Paid
313
365
460
450
447
578
469
485
593
453
596
625
904
959
946
1 033
859
873
879
776
638
664
713
739
613
147
(400)
(374)
(156)
(297)
208
410
946
772
348
(74)
(773)
(542)
(357)
(97)
197
174
408
(161)
157
215
225
746
266
141
158
(335)
130
226
192
316
342
391
330
719
212
119
122
123
236
327
383
457
778
817
828
809
339
384
482
490
493
391
461
382
458
675
725
354
1 032
960
910
1 464
589
950
737
134
1 056
459
476
911
Cash Interest Paid
148
145
16
18
144
164
222
236
277
295
315
362
396
393
453
497
784
909
1 012
1 149
1 042
1 226
1 302
1 351
1 369
1 327
1 368
1 391
1 680
1 678
1 874
1 931
1 870
1 949
1 903
1 981
1 974
2 059
2 358
2 421
2 344
2 385
2 098
2 117
2 297
2 245
2 254
2 190
2 083
2 142
2 251
2 338
2 458
2 499
2 500
2 548
2 526
2 524
2 490
2 435
2 379
2 349
2 360
2 312
2 290
2 261
2 215
2 286
2 326
2 406
2 490
2 526
2 613
2 630
2 576
2 557
2 481
2 456
2 460
2 440
2 481
2 498
2 478
2 486
2 343
2 375
2 509
2 591
2 911
2 972
3 028
3 075
3 027
2 953
2 797
2 572
Change in Working Capital
1 721
1 783
(55)
4
(2 277)
(3 727)
(2 530)
(2 674)
(1 491)
(1 959)
(3 399)
(1 241)
(137)
(476)
(322)
(2 866)
(4 653)
(2 609)
11
963
1 421
(1 393)
(3 679)
(3 561)
(3 661)
(4 119)
(4 758)
(3 872)
(2 519)
(746)
1 359
(696)
(1 363)
(179)
(1 762)
(1 138)
(1 799)
(3 317)
(1 234)
(1 638)
956
(1 262)
(2 606)
(570)
(2 668)
3 610
6 059
2 732
444
(3 928)
(6 971)
(5 192)
(4 692)
(4 574)
(3 364)
(3 353)
(1 819)
1 128
1 127
2 036
951
(221)
156
(3 244)
(5 119)
(6 243)
(11 081)
(7 884)
(4 898)
(4 316)
(1 910)
172
(1 880)
(1 377)
1 357
(621)
1 767
1 779
(202)
(752)
(2 095)
2 860
601
1 150
1 527
(4 291)
(2 720)
(4 092)
(5 799)
(5 327)
(6 801)
(6 201)
(1 691)
712
1 003
423
Cash from Operating Activities
2 158
N/A
2 432
+13%
1 323
-46%
1 356
+3%
(591)
N/A
(1 849)
-213%
(314)
+83%
(252)
+20%
372
N/A
(176)
N/A
(1 684)
-858%
586
N/A
2 339
+299%
2 156
-8%
2 349
+9%
(373)
N/A
(1 798)
-382%
275
N/A
2 911
+957%
3 400
+17%
3 160
-7%
1 010
-68%
(769)
N/A
446
N/A
(465)
N/A
199
N/A
(1 017)
N/A
(1 592)
-57%
(388)
+76%
1 679
N/A
3 934
+134%
3 357
-15%
2 228
-34%
3 301
+48%
1 840
-44%
1 504
-18%
749
-50%
(798)
N/A
1 336
N/A
979
-27%
4 040
+313%
1 583
-61%
639
-60%
3 510
+449%
2 100
-40%
8 760
+317%
11 040
+26%
7 622
-31%
5 541
-27%
1 150
-79%
(1 829)
N/A
320
N/A
275
-14%
101
-63%
1 340
+1 225%
1 520
+13%
2 991
+97%
6 362
+113%
6 329
-1%
6 622
+5%
5 703
-14%
4 695
-18%
5 347
+14%
2 520
-53%
1 260
-50%
94
-93%
(4 661)
N/A
(1 330)
+71%
1 865
N/A
2 454
+32%
5 256
+114%
7 207
+37%
5 047
-30%
6 339
+26%
8 218
+30%
6 365
-23%
8 793
+38%
8 578
-2%
7 701
-10%
6 013
-22%
5 702
-5%
10 009
+76%
7 450
-26%
8 252
+11%
7 571
-8%
3 073
-59%
4 624
+50%
4 310
-7%
1 619
-62%
2 273
+40%
1 223
-46%
574
-53%
4 985
+769%
2 670
-46%
2 916
+9%
2 964
+2%
Investing Cash Flow
Capital Expenditures
(1 459)
(2 283)
(3 225)
(3 738)
(2 992)
(2 267)
(1 152)
(1 362)
(1 234)
(1 326)
(2 594)
(2 477)
(3 843)
(4 829)
(4 836)
(4 673)
(4 176)
(3 523)
(2 629)
(2 551)
(2 624)
(2 515)
(2 452)
(2 437)
(1 687)
(1 388)
(1 502)
(2 170)
(2 621)
(2 886)
(2 152)
(1 644)
(1 498)
(1 533)
(1 791)
(1 155)
(1 403)
(1 565)
(2 153)
(2 590)
(2 787)
(3 379)
(3 822)
(4 901)
(4 964)
(5 284)
(5 498)
(5 286)
(5 629)
(4 788)
(4 728)
(4 083)
(3 328)
(4 249)
(3 181)
(2 726)
(2 767)
(2 410)
(2 612)
(3 186)
(3 099)
(3 189)
(3 304)
(3 348)
(3 168)
(3 319)
(4 078)
(4 658)
(5 686)
(5 866)
(5 931)
(7 286)
(4 245)
(3 513)
(3 040)
(903)
(2 742)
(3 818)
(3 707)
(3 861)
(3 575)
(4 407)
(2 357)
(2 650)
(2 261)
(854)
(4 401)
(3 114)
(3 348)
(2 950)
(1 259)
(1 761)
(1 766)
(1 448)
(1 126)
(1 200)
Other Items
(27)
1 084
466
(22)
86
243
(93)
60
(68)
(12)
(348)
(565)
(380)
(470)
(643)
(647)
(613)
(750)
(4 270)
(3 880)
(3 619)
(3 720)
252
59
(460)
(243)
(2 125)
(458)
(577)
(1 051)
702
(1 070)
(794)
(683)
(412)
2 401
4 880
4 963
5 169
2 755
1 110
1 344
1 032
736
809
783
784
1 395
914
389
648
245
1 016
1 364
1 132
884
495
252
133
178
(1 083)
(1 167)
(1 134)
(898)
381
80
(337)
(559)
(283)
(64)
(75)
(210)
531
604
1 686
1 567
(48)
323
(337)
(598)
(154)
(627)
(983)
(301)
(567)
(401)
653
1 620
3 398
3 831
3 819
2 961
(2 287)
(2 224)
7 680
7 323
Cash from Investing Activities
(1 486)
N/A
(1 198)
+19%
(2 759)
-130%
(3 761)
-36%
(2 907)
+23%
(2 024)
+30%
(1 245)
+38%
(1 302)
-5%
(1 302)
+0%
(1 337)
-3%
(2 942)
-120%
(3 042)
-3%
(4 222)
-39%
(5 299)
-26%
(5 478)
-3%
(5 320)
+3%
(4 789)
+10%
(4 273)
+11%
(6 898)
-61%
(6 431)
+7%
(6 244)
+3%
(6 234)
+0%
(2 200)
+65%
(2 378)
-8%
(2 147)
+10%
(1 631)
+24%
(3 627)
-122%
(2 628)
+28%
(3 197)
-22%
(3 937)
-23%
(1 450)
+63%
(2 713)
-87%
(2 292)
+16%
(2 217)
+3%
(2 203)
+1%
1 246
N/A
3 477
+179%
3 398
-2%
3 016
-11%
165
-95%
(1 677)
N/A
(2 036)
-21%
(2 789)
-37%
(4 164)
-49%
(4 156)
+0%
(4 501)
-8%
(4 715)
-5%
(3 891)
+17%
(4 715)
-21%
(4 399)
+7%
(4 080)
+7%
(3 838)
+6%
(2 312)
+40%
(2 885)
-25%
(2 048)
+29%
(1 842)
+10%
(2 272)
-23%
(2 158)
+5%
(2 479)
-15%
(3 009)
-21%
(4 182)
-39%
(4 356)
-4%
(4 438)
-2%
(4 246)
+4%
(2 787)
+34%
(3 239)
-16%
(4 415)
-36%
(5 216)
-18%
(5 969)
-14%
(5 930)
+1%
(6 006)
-1%
(7 497)
-25%
(3 714)
+50%
(2 908)
+22%
(1 353)
+53%
663
N/A
(2 789)
N/A
(3 496)
-25%
(4 044)
-16%
(4 459)
-10%
(3 728)
+16%
(5 034)
-35%
(3 340)
+34%
(2 951)
+12%
(2 827)
+4%
(1 255)
+56%
(3 748)
-199%
(1 494)
+60%
50
N/A
881
+1 657%
2 560
+191%
1 200
-53%
(4 053)
N/A
(3 672)
+9%
6 555
N/A
6 123
-7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
4 364
4 364
4 364
4 364
0
0
0
0
0
0
0
757
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 000
2 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(158)
1 942
1 961
1 621
(467)
794
110
564
753
534
3 853
4 199
4 009
2 651
1 904
1 804
1 435
1 961
2 798
2 904
5 692
4 821
2 467
2 129
1 348
2 393
6 480
7 149
7 783
6 235
1 152
(416)
998
481
1 135
352
(1 664)
(1 859)
(1 953)
808
734
3 439
4 293
3 233
4 690
(1 238)
(3 443)
(3 324)
(1 299)
2 503
6 529
4 664
2 215
2 481
(498)
801
2 372
(349)
(485)
(196)
1 034
3 476
4 548
5 950
4 818
3 689
6 952
5 455
4 875
5 343
3 628
1 225
(8)
(1 730)
(4 852)
(2 390)
(1 432)
(1 412)
322
1 406
18
(589)
(1 692)
(2 481)
(2 188)
60
1 709
232
2 442
1 276
169
1 416
1 527
3 007
(3 558)
(5 651)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(187)
(187)
(187)
0
(294)
(294)
(294)
0
(252)
(252)
(252)
0
0
0
0
0
(293)
(293)
(293)
0
0
0
0
0
0
0
0
0
(210)
(210)
(210)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(54)
(54)
(54)
0
0
0
0
0
(76)
(76)
(76)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
1 137
(753)
165
279
3 050
1 284
266
361
(637)
117
259
120
340
(553)
(688)
(386)
(1 035)
0
499
213
(1 230)
(388)
(700)
(1 039)
(241)
(1 336)
(1 386)
(1 409)
(1 656)
(1 695)
(1 882)
(1 938)
(2 668)
(1 959)
(1 910)
(1 988)
(2 610)
(2 067)
(2 371)
(2 434)
(2 345)
(2 399)
(2 115)
(2 134)
(2 468)
(2 262)
(2 287)
(2 223)
(2 115)
(2 170)
(2 289)
(1 691)
(1 810)
(1 853)
(1 853)
(2 588)
(2 565)
(2 563)
(2 514)
(2 460)
(2 404)
(2 385)
(2 396)
(2 348)
(2 326)
(754)
(744)
(814)
(851)
(2 463)
(2 521)
(1 476)
(2 621)
(2 638)
(2 572)
(3 650)
(2 520)
(2 495)
(2 506)
(2 480)
(2 521)
(2 538)
(2 488)
(2 503)
(2 360)
(2 392)
(2 528)
(2 616)
(2 937)
(2 997)
(3 051)
(3 126)
(3 078)
(3 004)
(2 849)
(2 572)
Cash from Financing Activities
980
N/A
1 189
+21%
2 126
+79%
1 900
-11%
2 583
+36%
2 078
-20%
377
-82%
925
+146%
117
-87%
651
+458%
3 925
+503%
4 132
+5%
4 163
+1%
6 276
+51%
5 286
-16%
5 488
+4%
4 470
-19%
2 097
-53%
3 045
+45%
2 865
-6%
4 211
+47%
4 182
-1%
1 767
-58%
1 090
-38%
1 863
+71%
1 814
-3%
5 558
+206%
6 204
+12%
5 834
-6%
4 246
-27%
(730)
N/A
(2 354)
-223%
(1 670)
+29%
(1 478)
+11%
(776)
+48%
(1 636)
-111%
(4 274)
-161%
(3 926)
+8%
(4 534)
-15%
(1 836)
+60%
(1 821)
+1%
831
N/A
2 178
+162%
1 099
-50%
2 222
+102%
(3 499)
N/A
(5 730)
-64%
(3 546)
+38%
(1 413)
+60%
2 334
N/A
6 240
+167%
2 973
-52%
2 523
-15%
2 747
+9%
(233)
N/A
331
N/A
(193)
N/A
(2 912)
-1 410%
(3 000)
-3%
(2 655)
+11%
(1 369)
+48%
1 091
N/A
2 099
+92%
3 548
+69%
2 438
-31%
2 881
+18%
6 209
+116%
4 641
-25%
4 025
-13%
2 881
-28%
1 031
-64%
(327)
N/A
(2 705)
-729%
(4 445)
-64%
(7 424)
-67%
(6 040)
+19%
(3 952)
+35%
(3 906)
+1%
(2 185)
+44%
(1 074)
+51%
(2 502)
-133%
(3 127)
-25%
(4 180)
-34%
(4 984)
-19%
(4 548)
+9%
(2 332)
+49%
(819)
+65%
(2 384)
-191%
(495)
+79%
(1 721)
-248%
(2 882)
-67%
(1 710)
+41%
(1 552)
+9%
3
N/A
(6 406)
N/A
(8 223)
-28%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
74
56
0
(304)
(513)
(728)
(805)
(540)
(295)
44
69
248
6
(226)
(252)
(280)
(440)
(265)
(521)
(374)
(301)
(224)
(30)
(312)
(128)
(168)
147
198
348
297
20
226
68
128
42
(148)
(168)
(257)
(65)
(65)
(31)
(63)
(65)
88
204
75
22
(156)
(404)
23
(15)
163
133
(41)
13
(17)
169
277
27
(21)
(101)
(304)
(297)
(401)
(161)
(233)
(30)
265
(107)
(40)
(1)
530
11
19
Net Change in Cash
1 652
N/A
2 422
+47%
690
-72%
(505)
N/A
(915)
-81%
(1 795)
-96%
(1 182)
+34%
(629)
+47%
(813)
-29%
(862)
-6%
(700)
+19%
1 676
N/A
2 280
+36%
3 133
+37%
2 156
-31%
(205)
N/A
(2 117)
-933%
(1 900)
+10%
(942)
+50%
(166)
+82%
1 127
N/A
(1 059)
N/A
(1 128)
-6%
(785)
+30%
(748)
+5%
79
N/A
402
+411%
1 256
+213%
1 443
+15%
1 449
+0%
1 459
+1%
(1 667)
N/A
(1 665)
+0%
(146)
+91%
(1 133)
-675%
888
N/A
(300)
N/A
(1 606)
-435%
(621)
+61%
(957)
-54%
22
N/A
4
-83%
(274)
N/A
220
N/A
137
-38%
448
+228%
467
+4%
17
-96%
(441)
N/A
(717)
-63%
679
N/A
(248)
N/A
506
N/A
190
-63%
(874)
N/A
137
N/A
568
+315%
1 144
+101%
682
-40%
701
+3%
87
-88%
1 365
+1 475%
2 976
+118%
1 759
-41%
846
-52%
(176)
N/A
(2 663)
-1 410%
(1 831)
+31%
(56)
+97%
(751)
-1 235%
(123)
+84%
(593)
-384%
(1 387)
-134%
(851)
+39%
(426)
+50%
947
N/A
2 065
+118%
1 160
-44%
1 642
+42%
758
-54%
(502)
N/A
1 826
N/A
(171)
N/A
14
N/A
(101)
N/A
(915)
-810%
(104)
+89%
199
N/A
1 144
+475%
1 698
+49%
795
-53%
23
-97%
(620)
N/A
(469)
+24%
3 075
N/A
883
-71%
Free Cash Flow
Free Cash Flow
699
N/A
149
-79%
(1 902)
N/A
(2 382)
-25%
(3 583)
-50%
(4 116)
-15%
(1 466)
+64%
(1 613)
-10%
(862)
+47%
(1 502)
-74%
(4 278)
-185%
(1 891)
+56%
(1 503)
+20%
(2 672)
-78%
(2 487)
+7%
(5 046)
-103%
(5 974)
-18%
(3 248)
+46%
283
N/A
849
+200%
536
-37%
(1 505)
N/A
(3 220)
-114%
(1 991)
+38%
(2 151)
-8%
(1 188)
+45%
(2 519)
-112%
(3 762)
-49%
(3 009)
+20%
(1 207)
+60%
1 782
N/A
1 713
-4%
730
-57%
1 768
+142%
49
-97%
349
+614%
(655)
N/A
(2 363)
-261%
(817)
+65%
(1 611)
-97%
1 254
N/A
(1 797)
N/A
(3 183)
-77%
(1 391)
+56%
(2 864)
-106%
3 476
N/A
5 541
+59%
2 336
-58%
(88)
N/A
(3 638)
-4 053%
(6 556)
-80%
(3 764)
+43%
(3 052)
+19%
(4 148)
-36%
(1 841)
+56%
(1 206)
+34%
224
N/A
3 952
+1 663%
3 716
-6%
3 436
-8%
2 603
-24%
1 506
-42%
2 043
+36%
(828)
N/A
(1 908)
-130%
(3 225)
-69%
(8 739)
-171%
(5 988)
+31%
(3 821)
+36%
(3 412)
+11%
(675)
+80%
(79)
+88%
802
N/A
2 827
+252%
5 178
+83%
5 462
+5%
6 051
+11%
4 760
-21%
3 994
-16%
2 152
-46%
2 127
-1%
5 602
+163%
5 093
-9%
5 603
+10%
5 311
-5%
2 220
-58%
223
-90%
1 196
+437%
(1 729)
N/A
(676)
+61%
(36)
+95%
(1 187)
-3 210%
3 219
N/A
1 222
-62%
1 790
+47%
1 764
-1%

See Also

Summary
ITD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITD stock valuation using valuation multiples.
Wall Street Estimates
ITD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 311,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.