J

JAS Asset PCL
SET:J

Watchlist Manager
JAS Asset PCL
SET:J
Watchlist
Price: 0.65 THB Market Closed
Market Cap: ฿949.5m

Income Statement

Earnings Waterfall
JAS Asset PCL

Income Statement
JAS Asset PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
0
5
7
11
0
20
24
25
0
32
40
48
54
54
55
59
63
64
64
59
54
55
53
55
62
63
67
67
66
70
75
75
71
64
67
76
93
108
110
118
124
0
0
0
Revenue
419
N/A
437
+4%
467
+7%
482
+3%
496
+3%
506
+2%
523
+3%
539
+3%
539
+0%
545
+1%
583
+7%
631
+8%
692
+10%
726
+5%
726
0%
711
-2%
696
-2%
880
+26%
873
-1%
872
0%
859
-1%
891
+4%
884
-1%
812
-8%
776
-4%
512
-34%
472
-8%
473
+0%
429
-9%
384
-11%
391
+2%
417
+7%
466
+12%
522
+12%
527
+1%
537
+2%
543
+1%
552
+2%
558
+1%
580
+4%
599
+3%
631
+5%
656
+4%
685
+4%
703
+3%
Gross Profit
Cost of Revenue
(305)
(314)
(319)
(335)
(343)
(389)
(410)
(425)
(447)
(447)
(481)
(518)
(556)
(574)
(582)
(588)
(590)
(723)
(717)
(712)
(697)
(721)
(633)
(526)
(433)
(186)
(172)
(161)
(140)
(114)
(119)
(135)
(164)
(195)
(204)
(209)
(211)
(214)
(218)
(248)
(278)
(316)
(346)
(370)
(375)
Gross Profit
113
N/A
124
+9%
148
+20%
147
-1%
153
+4%
117
-24%
113
-3%
114
+0%
92
-19%
98
+7%
102
+4%
113
+11%
136
+20%
152
+12%
144
-5%
123
-15%
106
-14%
156
+47%
157
+0%
160
+2%
162
+1%
170
+5%
251
+48%
286
+14%
343
+20%
327
-5%
301
-8%
312
+4%
289
-7%
270
-7%
271
+1%
282
+4%
303
+7%
327
+8%
323
-1%
328
+2%
332
+1%
338
+2%
340
+1%
331
-3%
321
-3%
315
-2%
310
-2%
314
+1%
328
+4%
Operating Income
Operating Expenses
(21)
(50)
(59)
(64)
(72)
(50)
(43)
(31)
(51)
(66)
(89)
(91)
(104)
(115)
(95)
(103)
(124)
(125)
(132)
(142)
(148)
(158)
(158)
(145)
(131)
(114)
(114)
(111)
(77)
(73)
(79)
(72)
(115)
(130)
(137)
(165)
(163)
(199)
(209)
(215)
(250)
(218)
(227)
(234)
(210)
Selling, General & Administrative
(30)
(62)
(63)
(67)
(75)
(61)
(70)
(78)
(83)
(82)
(100)
(107)
(121)
(135)
(136)
(147)
(155)
(161)
(168)
(175)
(183)
(196)
(180)
(159)
(142)
(124)
(124)
(126)
(118)
(122)
(127)
(141)
(158)
(164)
(172)
(175)
(173)
(228)
(237)
(243)
(279)
(232)
(241)
(248)
(223)
Other Operating Expenses
9
12
4
4
3
10
28
46
32
16
11
16
17
20
41
44
31
36
36
34
35
38
21
15
11
9
11
15
41
50
48
69
43
35
35
10
10
29
28
28
29
15
14
14
13
Operating Income
92
N/A
74
-20%
89
+20%
84
-6%
82
-3%
67
-19%
71
+6%
82
+16%
41
-50%
32
-23%
13
-59%
22
+65%
32
+49%
37
+15%
50
+34%
20
-60%
(17)
N/A
31
N/A
25
-19%
18
-26%
14
-21%
12
-20%
92
+701%
142
+53%
212
+50%
212
+0%
187
-12%
201
+7%
212
+6%
197
-7%
192
-2%
210
+9%
188
-11%
197
+5%
185
-6%
163
-12%
170
+4%
139
-18%
131
-5%
116
-12%
71
-39%
97
+37%
83
-14%
80
-4%
118
+47%
Pre-Tax Income
Interest Income Expense
10
(6)
(10)
(20)
(35)
(9)
(10)
(24)
(25)
(34)
(32)
(40)
(48)
(47)
(54)
(55)
(52)
(67)
(64)
(64)
(53)
(21)
(77)
(98)
(110)
(157)
(127)
(115)
(156)
1
(4)
12
63
65
96
39
181
124
107
312
202
115
105
(149)
(294)
Non-Reccuring Items
0
0
0
0
0
15
0
0
15
1
0
0
0
6
0
0
6
(4)
(2)
(2)
(1)
0
(2)
2
1
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
102
N/A
69
-33%
79
+16%
64
-19%
47
-27%
73
+55%
60
-17%
59
-3%
31
-48%
(2)
N/A
(19)
-1 013%
(19)
+2%
(16)
+15%
(5)
+71%
(4)
+9%
(35)
-736%
(64)
-83%
(39)
+39%
(41)
-4%
(48)
-16%
(40)
+17%
(9)
+77%
14
N/A
45
+220%
103
+129%
58
-43%
63
+8%
86
+36%
57
-34%
198
+249%
188
-5%
223
+18%
251
+13%
262
+4%
281
+7%
202
-28%
350
+73%
263
-25%
238
-9%
428
+80%
273
-36%
212
-22%
188
-11%
(69)
N/A
(176)
-157%
Net Income
Tax Provision
(20)
(14)
(16)
(12)
(9)
(15)
(12)
(11)
(4)
7
9
8
5
10
13
22
32
15
16
17
16
17
12
7
(6)
(2)
(2)
(8)
1
(36)
(35)
(45)
(62)
(60)
(69)
(54)
(90)
(70)
(62)
(100)
(57)
(46)
(59)
(38)
(62)
Income from Continuing Operations
82
55
64
52
38
58
49
48
27
6
(10)
(10)
(11)
5
9
(13)
(32)
(24)
(26)
(30)
(24)
8
26
52
97
56
61
78
58
161
153
177
189
202
212
149
260
193
176
328
216
166
129
(107)
(238)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
4
6
7
8
10
10
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
82
N/A
55
-33%
64
+16%
52
-18%
38
-28%
58
+54%
49
-16%
48
-2%
27
-44%
6
-79%
(10)
N/A
(10)
-8%
(10)
N/A
6
N/A
11
+69%
(10)
N/A
(27)
-172%
(17)
+35%
(17)
+1%
(21)
-20%
(14)
+33%
17
N/A
33
+94%
56
+68%
99
+76%
56
-43%
61
+8%
78
+29%
58
-26%
161
+178%
153
-5%
177
+16%
189
+7%
202
+7%
212
+5%
149
-30%
260
+75%
193
-26%
176
-9%
328
+86%
216
-34%
166
-23%
129
-22%
(107)
N/A
(238)
-123%
EPS (Diluted)
1.31
N/A
0.37
-72%
0.23
-38%
0.19
-17%
0.15
-21%
0.2
+33%
0.12
-40%
0.11
-8%
0.07
-36%
0.01
-86%
-0.03
N/A
-0.04
-33%
-0.03
+25%
0.01
N/A
0.02
+100%
-0.02
N/A
-0.06
-200%
-0.03
+50%
-0.04
-33%
-0.04
N/A
-0.01
+75%
0.03
N/A
0.03
N/A
0.07
+133%
0.12
+71%
0.07
-42%
0.07
N/A
0.09
+29%
0.06
-33%
0.17
+183%
0.16
-6%
0.18
+12%
0.16
-11%
0.19
+19%
0.19
N/A
0.13
-32%
0.23
+77%
0.17
-26%
0.13
-24%
0.22
+69%
0.16
-27%
0.11
-31%
0.09
-18%
-0.07
N/A
-0.16
-129%