JCK International PCL
SET:JCK
Intrinsic Value
The intrinsic value of one JCK stock under the Base Case scenario is 0.63 THB. Compared to the current market price of 0.14 THB, JCK International PCL is Undervalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
JCK International PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
JCK International PCL
Balance Sheet Decomposition
JCK International PCL
Current Assets | 4.1B |
Cash & Short-Term Investments | 6.2m |
Receivables | 133.2m |
Other Current Assets | 3.9B |
Non-Current Assets | 4.4B |
Long-Term Investments | 1.9B |
PP&E | 2.3B |
Other Non-Current Assets | 192.2m |
Free Cash Flow Analysis
JCK International PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
JCK International PCL
Revenue
|
910.2m
THB
|
Cost of Revenue
|
-520m
THB
|
Gross Profit
|
390.1m
THB
|
Operating Expenses
|
-365.3m
THB
|
Operating Income
|
24.9m
THB
|
Other Expenses
|
-386.3m
THB
|
Net Income
|
-361.5m
THB
|
JCK Profitability Score
Profitability Due Diligence
JCK International PCL's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
JCK International PCL's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
JCK Solvency Score
Solvency Due Diligence
JCK International PCL's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Score
JCK International PCL's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JCK Price Targets Summary
JCK International PCL
Dividends
Current shareholder yield for JCK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JCK stock under the Base Case scenario is 0.63 THB.
Compared to the current market price of 0.14 THB, JCK International PCL is Undervalued by 78%.