JCK Hospitality PCL
SET:JCKH
Balance Sheet
Balance Sheet Decomposition
JCK Hospitality PCL
JCK Hospitality PCL
Balance Sheet
JCK Hospitality PCL
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
25
|
8
|
16
|
21
|
18
|
27
|
55
|
23
|
17
|
16
|
11
|
29
|
20
|
5
|
9
|
9
|
2
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
27
|
55
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
25
|
8
|
16
|
21
|
18
|
0
|
0
|
0
|
17
|
16
|
11
|
29
|
20
|
5
|
9
|
9
|
2
|
1
|
|
| Total Receivables |
1
|
1
|
1
|
0
|
10
|
17
|
20
|
17
|
6
|
8
|
15
|
24
|
41
|
40
|
73
|
56
|
14
|
13
|
|
| Accounts Receivables |
1
|
1
|
1
|
0
|
2
|
3
|
3
|
3
|
0
|
1
|
2
|
24
|
41
|
40
|
72
|
56
|
12
|
13
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
8
|
15
|
16
|
13
|
6
|
7
|
13
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Inventory |
28
|
26
|
26
|
35
|
41
|
64
|
75
|
82
|
58
|
53
|
45
|
39
|
36
|
50
|
51
|
42
|
11
|
1
|
|
| Other Current Assets |
9
|
9
|
8
|
14
|
32
|
5
|
10
|
6
|
21
|
19
|
22
|
20
|
24
|
30
|
22
|
23
|
17
|
9
|
|
| Total Current Assets |
63
|
44
|
51
|
70
|
101
|
113
|
160
|
127
|
101
|
96
|
92
|
112
|
121
|
125
|
156
|
130
|
44
|
23
|
|
| PP&E Net |
276
|
286
|
260
|
255
|
385
|
504
|
651
|
643
|
532
|
444
|
293
|
348
|
445
|
843
|
886
|
740
|
735
|
577
|
|
| PP&E Gross |
276
|
286
|
260
|
255
|
385
|
504
|
651
|
643
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
54
|
111
|
171
|
234
|
311
|
412
|
510
|
617
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
5
|
5
|
4
|
7
|
10
|
8
|
8
|
7
|
6
|
5
|
4
|
5
|
5
|
4
|
3
|
8
|
7
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
168
|
300
|
670
|
646
|
|
| Other Long-Term Assets |
48
|
54
|
49
|
57
|
203
|
209
|
202
|
208
|
181
|
151
|
144
|
143
|
127
|
3
|
70
|
3
|
46
|
7
|
|
| Total Assets |
392
N/A
|
388
-1%
|
363
-6%
|
388
+7%
|
699
+80%
|
835
+19%
|
1 020
+22%
|
985
-3%
|
821
-17%
|
695
-15%
|
533
-23%
|
608
+14%
|
698
+15%
|
1 053
+51%
|
1 283
+22%
|
1 182
-8%
|
1 502
+27%
|
1 259
-16%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
50
|
57
|
64
|
87
|
184
|
126
|
171
|
166
|
160
|
168
|
128
|
257
|
223
|
215
|
330
|
294
|
351
|
231
|
|
| Accrued Liabilities |
15
|
28
|
32
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
5
|
6
|
5
|
2
|
6
|
27
|
30
|
84
|
98
|
120
|
110
|
72
|
249
|
195
|
213
|
222
|
287
|
324
|
|
| Current Portion of Long-Term Debt |
39
|
69
|
29
|
56
|
101
|
70
|
133
|
103
|
79
|
26
|
63
|
44
|
26
|
214
|
178
|
123
|
110
|
79
|
|
| Other Current Liabilities |
26
|
12
|
6
|
22
|
155
|
96
|
171
|
181
|
145
|
138
|
152
|
12
|
35
|
76
|
92
|
125
|
120
|
139
|
|
| Total Current Liabilities |
135
|
172
|
137
|
195
|
446
|
319
|
505
|
533
|
482
|
453
|
453
|
386
|
532
|
700
|
813
|
764
|
868
|
774
|
|
| Long-Term Debt |
196
|
154
|
176
|
109
|
32
|
116
|
89
|
61
|
43
|
64
|
3
|
2
|
3
|
225
|
251
|
214
|
70
|
157
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
11
|
14
|
28
|
53
|
61
|
90
|
91
|
75
|
76
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
10
|
15
|
17
|
43
|
44
|
45
|
29
|
29
|
29
|
26
|
46
|
44
|
28
|
24
|
|
| Total Liabilities |
331
N/A
|
325
-2%
|
313
-4%
|
304
-3%
|
490
+61%
|
452
-8%
|
611
+35%
|
637
+4%
|
569
-11%
|
572
+1%
|
500
-13%
|
446
-11%
|
617
+39%
|
1 011
+64%
|
1 199
+19%
|
1 113
-7%
|
1 041
-6%
|
1 032
-1%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
56
|
56
|
56
|
57
|
86
|
102
|
102
|
102
|
102
|
102
|
122
|
156
|
156
|
203
|
329
|
587
|
1 903
|
1 950
|
|
| Retained Earnings |
4
|
5
|
6
|
28
|
74
|
82
|
109
|
47
|
48
|
197
|
415
|
497
|
664
|
804
|
1 072
|
1 297
|
1 404
|
1 649
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
0
|
50
|
199
|
199
|
199
|
199
|
199
|
308
|
452
|
452
|
471
|
601
|
552
|
261
|
305
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
51
|
137
|
171
|
225
|
227
|
223
|
232
|
|
| Total Equity |
60
N/A
|
62
+3%
|
51
-18%
|
84
+66%
|
209
+148%
|
383
+83%
|
410
+7%
|
347
-15%
|
252
-27%
|
123
-51%
|
33
-73%
|
162
+386%
|
81
-50%
|
41
-49%
|
83
+100%
|
68
-18%
|
460
+572%
|
228
-51%
|
|
| Total Liabilities & Equity |
392
N/A
|
388
-1%
|
363
-6%
|
388
+7%
|
699
+80%
|
835
+19%
|
1 020
+22%
|
985
-3%
|
821
-17%
|
695
-15%
|
533
-23%
|
608
+14%
|
698
+15%
|
1 053
+51%
|
1 283
+22%
|
1 182
-8%
|
1 502
+27%
|
1 259
-16%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
15
|
15
|
18
|
18
|
18
|
18
|
18
|
21
|
26
|
26
|
34
|
55
|
97
|
258
|
264
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|