J

Jay Mart PCL
SET:JMART

Watchlist Manager
Jay Mart PCL
SET:JMART
Watchlist
Price: 7.5 THB -1.32% Market Closed
Market Cap: ฿11B

Cash Flow Statement

Cash Flow Statement
Jay Mart PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
67
114
119
143
143
126
122
103
123
129
105
114
116
121
166
214
243
275
305
335
442
477
509
540
510
518
523
480
450
447
387
422
452
470
545
579
624
648
771
832
795
520
364
190
(56)
304
418
616
971
966
1 051
1 275
1 494
1 768
1 887
1 882
3 420
3 482
3 717
4 130
3 018
2 380
1 501
1 329
985
1 607
2 496
2 331
2 158
2 003
1 592
1 304
Depreciation & Amortization
49
50
48
47
48
48
48
47
46
44
42
38
36
35
34
33
33
34
37
41
52
65
77
92
102
112
126
145
152
160
168
167
180
191
200
211
223
241
261
283
300
311
323
336
347
355
357
356
352
411
423
477
539
519
578
583
592
623
619
653
674
702
729
739
777
790
808
809
809
819
820
828
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
3
5
8
10
0
0
0
5
0
0
0
2
0
0
0
0
0
0
0
Other Non-Cash Items
6
29
30
36
37
33
38
40
46
53
64
42
26
10
(3)
12
19
33
44
59
35
49
56
67
130
116
112
97
112
144
183
212
226
270
264
285
292
340
346
313
400
656
683
810
1 057
761
795
783
(920)
(1 147)
(1 537)
(2 069)
(1 248)
(1 628)
(1 725)
(1 700)
(3 291)
(3 156)
(3 411)
(3 803)
(2 669)
(2 216)
(1 438)
(1 522)
(1 373)
(2 098)
(3 404)
(3 401)
(3 297)
(3 377)
(2 739)
(2 377)
Cash Taxes Paid
32
32
38
44
47
47
50
45
43
45
37
29
27
27
21
33
33
33
72
83
84
86
93
96
100
103
95
106
109
108
111
184
187
188
196
135
134
143
154
207
197
201
226
254
258
252
324
283
295
296
142
320
308
332
387
244
264
242
311
349
352
360
348
349
341
329
434
473
450
448
350
274
Cash Interest Paid
43
39
35
35
36
35
37
37
36
35
32
28
23
22
21
23
26
27
30
34
39
43
45
48
54
54
57
64
76
89
108
119
132
148
157
169
178
200
225
247
280
306
355
405
437
463
471
493
510
552
553
559
638
616
685
688
677
697
664
672
555
655
701
868
1 000
1 047
1 110
1 061
1 116
1 107
1 079
1 120
Change in Working Capital
(45)
57
(285)
(372)
(180)
(147)
(498)
(392)
(475)
(434)
97
193
124
1
(79)
(162)
(132)
(368)
(771)
(893)
(1 035)
(867)
(662)
(615)
(825)
(467)
(642)
(794)
(1 174)
(1 863)
(1 474)
(2 088)
(1 996)
(1 287)
(2 015)
(1 562)
(2 134)
(3 252)
(3 221)
(2 679)
(3 333)
(2 811)
(3 330)
(3 322)
(1 883)
(1 285)
(326)
(1 672)
(348)
(383)
553
704
(1 515)
(2 359)
(4 423)
(5 932)
(5 642)
(6 157)
(4 545)
(1 998)
(1 945)
(739)
(2 280)
(2 956)
(1 502)
(1 046)
1 172
3 044
3 658
4 046
3 918
3 719
Cash from Operating Activities
77
N/A
250
+227%
(87)
N/A
(146)
-67%
48
N/A
60
+24%
(290)
N/A
(202)
+30%
(261)
-29%
(208)
+20%
307
N/A
387
+26%
302
-22%
167
-45%
118
-30%
97
-18%
163
+69%
(26)
N/A
(385)
-1 380%
(459)
-19%
(506)
-10%
(276)
+45%
(20)
+93%
85
N/A
(84)
N/A
279
N/A
119
-57%
(73)
N/A
(460)
-532%
(1 112)
-142%
(736)
+34%
(1 289)
-75%
(1 138)
+12%
(357)
+69%
(1 007)
-182%
(487)
+52%
(996)
-104%
(2 023)
-103%
(1 842)
+9%
(1 252)
+32%
(1 839)
-47%
(1 325)
+28%
(1 960)
-48%
(1 987)
-1%
(535)
+73%
134
N/A
1 244
+827%
83
-93%
55
-34%
(153)
N/A
489
N/A
386
-21%
(730)
N/A
(1 700)
-133%
(3 683)
-117%
(5 167)
-40%
(4 921)
+5%
(5 208)
-6%
(3 619)
+30%
(1 018)
+72%
(922)
+9%
127
N/A
(1 488)
N/A
(2 410)
-62%
(1 113)
+54%
(747)
+33%
1 072
N/A
2 783
+160%
3 327
+20%
3 490
+5%
3 591
+3%
3 474
-3%
Investing Cash Flow
Capital Expenditures
(37)
(31)
(26)
(16)
(21)
(22)
(25)
(32)
(32)
(34)
(32)
(35)
(39)
(128)
(137)
(165)
(176)
(150)
(277)
(391)
(506)
(491)
(441)
(339)
(288)
(440)
(480)
(469)
(315)
(152)
(40)
(40)
(533)
(601)
(644)
(642)
(1 079)
(1 190)
(1 217)
(1 250)
(643)
(514)
(493)
(504)
(294)
(297)
(278)
(245)
(230)
(180)
(202)
(269)
(289)
(358)
(324)
(301)
(342)
(323)
(409)
(427)
(403)
(418)
(354)
(381)
(446)
(453)
(466)
(457)
(406)
(321)
(303)
(248)
Other Items
63
35
14
10
19
24
(7)
35
165
195
266
176
85
60
44
43
16
4
5
4
(158)
(156)
(161)
(169)
(37)
(104)
(177)
(241)
(422)
(490)
(970)
(978)
(651)
(507)
60
(82)
219
124
61
174
(64)
(13)
(227)
(148)
(307)
(319)
(278)
(315)
(406)
99
306
323
129
2 349
1 151
2 925
(8 136)
(9 613)
(9 462)
(10 396)
(2 731)
(6 226)
(9 637)
(7 574)
(4 777)
(1 493)
2 873
1 029
1 546
(805)
1 767
(1 174)
Cash from Investing Activities
26
N/A
4
-85%
(11)
N/A
(6)
+46%
(2)
+69%
2
N/A
(32)
N/A
2
N/A
133
+5 955%
161
+21%
235
+45%
141
-40%
46
-67%
(68)
N/A
(93)
-37%
(122)
-31%
(160)
-31%
(147)
+8%
(272)
-86%
(387)
-42%
(665)
-72%
(647)
+3%
(601)
+7%
(508)
+16%
(325)
+36%
(544)
-68%
(657)
-21%
(710)
-8%
(737)
-4%
(642)
+13%
(1 010)
-57%
(1 017)
-1%
(1 184)
-16%
(1 109)
+6%
(584)
+47%
(724)
-24%
(860)
-19%
(1 066)
-24%
(1 155)
-8%
(1 076)
+7%
(707)
+34%
(527)
+25%
(720)
-37%
(652)
+9%
(601)
+8%
(616)
-3%
(556)
+10%
(560)
-1%
(636)
-13%
(81)
+87%
103
N/A
54
-48%
(160)
N/A
1 991
N/A
826
-59%
2 624
+218%
(8 478)
N/A
(9 936)
-17%
(9 871)
+1%
(10 823)
-10%
(3 134)
+71%
(6 644)
-112%
(9 990)
-50%
(7 954)
+20%
(5 224)
+34%
(1 946)
+63%
2 407
N/A
571
-76%
1 140
+99%
(1 125)
N/A
1 464
N/A
(1 422)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
127
127
127
0
0
0
0
0
60
0
0
378
483
513
807
492
333
315
8
6
(0)
(12)
0
0
707
707
1 029
0
322
322
0
0
6
104
298
355
683
585
378
334
46
46
68
55
66
1 005
1 155
2 649
3 260
2 798
17 775
16 504
18 060
17 595
3 391
6 672
4 333
4 322
3 393
(75)
224
222
219
182
0
0
Net Issuance of Debt
(66)
(236)
146
221
(10)
(1)
261
133
69
(11)
(472)
(471)
(282)
(35)
(5)
143
118
(17)
557
560
588
632
417
434
777
523
701
977
1 332
1 980
1 378
1 811
1 603
775
1 846
1 464
3 000
3 764
3 399
2 843
2 777
3 361
4 086
3 477
2 124
801
482
1 012
615
1 670
347
3 085
2 114
335
420
136
(1 433)
(1 049)
(1 263)
(2 991)
5 547
4 895
10 456
8 430
3 595
2 802
(2 727)
(2 589)
(3 241)
(45)
(2 360)
3 220
Cash Paid for Dividends
(41)
0
(59)
(86)
(68)
0
(68)
(62)
(62)
0
(69)
(63)
(63)
0
(72)
(102)
(102)
0
(120)
(160)
(160)
0
(230)
(271)
(271)
0
(192)
(184)
0
0
(266)
(145)
0
0
(281)
(281)
0
0
(119)
(296)
0
0
(493)
0
0
0
105
(310)
(329)
0
(335)
(348)
(626)
0
(807)
(714)
(812)
0
(1 912)
(1 018)
(2 141)
0
(1 603)
(2 158)
(962)
0
(0)
(918)
(351)
0
(688)
(92)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(20)
(20)
0
(14)
(14)
(14)
(42)
(70)
(93)
(277)
(294)
(302)
(314)
(470)
(493)
(518)
(540)
(576)
(602)
(651)
(701)
(832)
(858)
(866)
(888)
(510)
(562)
(702)
(1 184)
(967)
(388)
(956)
(1 234)
(1 016)
(83)
(1 193)
(2 319)
(1 227)
(2 814)
(1 501)
(365)
(1 656)
(1 721)
(1 693)
(748)
(1 718)
(1 703)
(1 542)
(2 081)
Cash from Financing Activities
(107)
N/A
(263)
-147%
87
N/A
135
+55%
(77)
N/A
(68)
+12%
320
N/A
198
-38%
134
-32%
55
-59%
(541)
N/A
(534)
+1%
(345)
+35%
(98)
+72%
(17)
+83%
41
N/A
16
-60%
198
+1 109%
860
+334%
912
+6%
1 234
+35%
963
-22%
508
-47%
457
-10%
494
+8%
237
-52%
495
+108%
768
+55%
1 135
+48%
1 754
+55%
1 750
0%
2 280
+30%
2 355
+3%
1 510
-36%
1 730
+15%
1 336
-23%
2 530
+89%
3 271
+29%
3 048
-7%
2 393
-22%
2 499
+4%
3 114
+25%
3 921
+26%
3 262
-17%
1 670
-49%
277
-83%
(233)
N/A
255
N/A
(155)
N/A
833
N/A
(625)
N/A
2 558
N/A
1 676
-34%
1 971
+18%
1 917
-3%
987
-49%
14 514
+1 371%
14 560
+0%
13 692
-6%
11 266
-18%
5 570
-51%
6 612
+19%
11 684
+77%
10 229
-12%
4 370
-57%
44
-99%
(4 196)
N/A
(4 033)
+4%
(5 091)
-26%
(1 917)
+62%
(4 590)
-139%
1 047
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
1
0
0
0
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
(0)
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(4)
N/A
(8)
-108%
(11)
-34%
(17)
-50%
(31)
-87%
(6)
+80%
(1)
+80%
(1)
-8%
6
N/A
8
+23%
0
-95%
(6)
N/A
3
N/A
1
-65%
8
+756%
16
+106%
20
+26%
26
+28%
203
+689%
66
-67%
63
-4%
40
-37%
(113)
N/A
34
N/A
85
+152%
(29)
N/A
(43)
-50%
(14)
+67%
(62)
-335%
(1)
+99%
4
N/A
(26)
N/A
33
N/A
44
+35%
139
+214%
125
-10%
674
+440%
182
-73%
51
-72%
65
+28%
(48)
N/A
1 262
N/A
1 242
-2%
624
-50%
535
-14%
(204)
N/A
453
N/A
(223)
N/A
(737)
-230%
598
N/A
(33)
N/A
2 998
N/A
787
-74%
2 262
+188%
(941)
N/A
(1 557)
-65%
1 116
N/A
(583)
N/A
202
N/A
(573)
N/A
1 514
N/A
95
-94%
206
+116%
(135)
N/A
(1 967)
-1 355%
(2 649)
-35%
(716)
+73%
(679)
+5%
(624)
+8%
448
N/A
465
+4%
3 100
+567%
Free Cash Flow
Free Cash Flow
40
N/A
219
+452%
(113)
N/A
(162)
-44%
27
N/A
38
+40%
(315)
N/A
(234)
+26%
(293)
-25%
(242)
+17%
275
N/A
353
+28%
262
-26%
39
-85%
(19)
N/A
(68)
-258%
(13)
+82%
(176)
-1 308%
(661)
-276%
(850)
-28%
(1 012)
-19%
(767)
+24%
(461)
+40%
(255)
+45%
(371)
-46%
(162)
+56%
(360)
-123%
(541)
-50%
(775)
-43%
(1 265)
-63%
(776)
+39%
(1 328)
-71%
(1 671)
-26%
(959)
+43%
(1 651)
-72%
(1 129)
+32%
(2 075)
-84%
(3 213)
-55%
(3 059)
+5%
(2 502)
+18%
(2 482)
+1%
(1 839)
+26%
(2 453)
-33%
(2 491)
-2%
(829)
+67%
(163)
+80%
966
N/A
(162)
N/A
(175)
-8%
(333)
-90%
286
N/A
117
-59%
(1 019)
N/A
(2 058)
-102%
(4 008)
-95%
(5 468)
-36%
(5 263)
+4%
(5 531)
-5%
(4 028)
+27%
(1 445)
+64%
(1 325)
+8%
(291)
+78%
(1 842)
-533%
(2 791)
-52%
(1 560)
+44%
(1 199)
+23%
607
N/A
2 326
+283%
2 921
+26%
3 170
+9%
3 288
+4%
3 227
-2%