K

Khonburi Sugar PCL
SET:KBS

Watchlist Manager
Khonburi Sugar PCL
SET:KBS
Watchlist
Price: 6 THB -0.83% Market Closed
Market Cap: ฿3.6B

Cash Flow Statement

Cash Flow Statement
Khonburi Sugar PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
662
1 048
1 129
33
1 186
892
947
930
913
836
843
628
570
446
273
400
517
215
74
(108)
(258)
(223)
(370)
(423)
(484)
(288)
(263)
(340)
(115)
(76)
(48)
290
145
102
258
194
(84)
(197)
(458)
(653)
(468)
(456)
(310)
(324)
(206)
(85)
473
891
1 566
1 573
1 199
1 075
1 145
1 494
1 401
1 247
910
880
890
Depreciation & Amortization
126
98
112
30
121
127
133
142
153
162
173
181
187
192
196
206
233
259
282
311
365
421
479
526
549
566
585
605
603
605
607
609
609
610
611
614
623
633
641
645
632
619
601
586
615
650
689
729
737
740
744
747
755
762
768
774
776
780
784
Other Non-Cash Items
202
194
120
44
21
68
(16)
(110)
(98)
(8)
8
51
143
(46)
21
41
63
37
41
36
13
100
141
227
253
252
236
155
64
30
(238)
(378)
(260)
(266)
(33)
(109)
(94)
(98)
(61)
254
217
263
264
190
295
313
358
402
357
345
312
270
228
216
209
245
208
224
225
Cash Taxes Paid
140
212
212
3
333
222
380
379
165
204
166
166
165
124
80
79
78
79
15
16
15
14
1
2
4
(17)
(13)
(12)
(13)
10
9
10
12
11
10
8
5
5
13
13
15
14
5
5
3
8
8
8
9
9
11
13
14
14
227
227
227
240
185
Cash Interest Paid
121
85
82
11
70
67
61
57
46
33
30
31
39
56
72
87
97
85
117
137
160
198
188
190
190
190
192
191
189
187
180
173
169
141
166
169
167
186
194
185
236
289
300
368
379
389
401
393
384
375
369
363
376
389
390
369
350
333
326
Change in Working Capital
(1 063)
(290)
(231)
(168)
(1 134)
(1 101)
(1 248)
(345)
272
(264)
(355)
(356)
(791)
(1 288)
(1 503)
(1 117)
(970)
(316)
(175)
(458)
(939)
(307)
(160)
9
284
(396)
(48)
167
(170)
(163)
534
115
686
1 081
(73)
444
1 446
1 302
1 393
478
(821)
(971)
(1 123)
(365)
(1 390)
(360)
45
306
382
378
17
(841)
(2 484)
(1 721)
(844)
(693)
742
(578)
(954)
Cash from Operating Activities
(73)
N/A
1 049
N/A
1 130
+8%
(60)
N/A
194
N/A
(14)
N/A
(184)
-1 175%
618
N/A
1 240
+101%
726
-41%
670
-8%
503
-25%
110
-78%
(697)
N/A
(1 013)
-45%
(470)
+54%
(157)
+67%
195
N/A
222
+14%
(218)
N/A
(819)
-276%
(8)
+99%
89
N/A
339
+281%
602
+77%
134
-78%
510
+280%
587
+15%
382
-35%
397
+4%
855
+115%
636
-26%
1 180
+86%
1 527
+29%
762
-50%
1 143
+50%
1 891
+65%
1 639
-13%
1 515
-8%
723
-52%
(440)
N/A
(546)
-24%
(568)
-4%
87
N/A
(687)
N/A
518
N/A
1 565
+202%
2 328
+49%
3 041
+31%
3 036
0%
2 271
-25%
1 251
-45%
(356)
N/A
752
N/A
1 534
+104%
1 573
+3%
2 636
+68%
1 305
-50%
946
-27%
Investing Cash Flow
Capital Expenditures
(571)
(506)
(451)
(188)
(544)
(659)
(594)
(588)
(588)
(807)
(1 195)
(1 300)
(1 583)
(1 320)
(1 498)
(1 387)
(1 355)
(2 528)
(2 267)
(2 473)
(2 371)
(1 215)
(921)
(824)
(609)
(460)
(399)
(214)
(235)
(242)
(246)
(222)
(259)
(360)
(617)
(972)
(1 226)
(1 493)
(1 718)
(1 532)
(1 482)
(1 289)
(1 024)
(1 089)
(1 067)
(1 023)
(988)
(803)
(597)
(516)
(423)
(398)
(509)
(454)
(387)
(449)
(380)
(418)
(450)
Other Items
(131)
(57)
(23)
(24)
92
198
29
64
69
(6)
35
37
(32)
46
52
58
60
358
45
55
68
(229)
75
115
123
113
112
59
65
78
78
88
72
59
70
52
46
69
(357)
(343)
(330)
(330)
99
102
103
105
102
108
114
80
108
202
211
238
228
145
116
112
103
Cash from Investing Activities
(702)
N/A
(564)
+20%
(474)
+16%
(212)
+55%
(453)
-113%
(461)
-2%
(566)
-23%
(524)
+7%
(519)
+1%
(813)
-56%
(1 160)
-43%
(1 263)
-9%
(1 615)
-28%
(1 275)
+21%
(1 445)
-13%
(1 329)
+8%
(1 295)
+3%
(2 169)
-68%
(2 223)
-2%
(2 418)
-9%
(2 303)
+5%
(1 445)
+37%
(845)
+41%
(710)
+16%
(486)
+32%
(346)
+29%
(287)
+17%
(155)
+46%
(170)
-10%
(164)
+4%
(168)
-3%
(134)
+21%
(186)
-39%
(301)
-62%
(547)
-82%
(920)
-68%
(1 180)
-28%
(1 424)
-21%
(2 075)
-46%
(1 875)
+10%
(1 812)
+3%
(1 619)
+11%
(925)
+43%
(987)
-7%
(964)
+2%
(918)
+5%
(886)
+3%
(695)
+22%
(483)
+30%
(437)
+10%
(314)
+28%
(197)
+37%
(298)
-52%
(216)
+27%
(159)
+27%
(304)
-92%
(263)
+13%
(306)
-16%
(347)
-13%
Financing Cash Flow
Net Issuance of Common Stock
0
1 330
1 330
0
0
0
0
0
515
515
515
515
0
0
635
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(10)
(10)
(7)
Net Issuance of Debt
889
(740)
(447)
(101)
(210)
159
(140)
(289)
(1 513)
(316)
55
643
1 814
2 281
2 168
1 061
1 294
1 577
2 184
2 672
3 329
1 762
1 025
665
220
464
12
(105)
(112)
(117)
(582)
(498)
(817)
(1 003)
56
2
(444)
3
805
1 410
2 520
2 454
1 798
1 290
2 080
828
(269)
(1 233)
(2 226)
(1 940)
(1 291)
(284)
1 355
198
(639)
(650)
(1 707)
(201)
148
Cash Paid for Dividends
0
0
(100)
0
(310)
(325)
(325)
(325)
(115)
(359)
(369)
(369)
0
(275)
(255)
(369)
0
(180)
(120)
(120)
0
(60)
(60)
(60)
0
(60)
(30)
(30)
0
0
0
0
0
(72)
(72)
(72)
0
(36)
(36)
(36)
0
0
0
0
0
0
0
0
0
(300)
(300)
(300)
0
(330)
(330)
(330)
0
(419)
(419)
Other
(121)
(85)
(82)
(11)
(70)
(67)
(61)
(57)
(46)
(33)
(30)
(31)
(39)
(56)
(72)
(87)
(97)
(85)
(117)
(137)
(160)
(198)
(188)
(190)
(190)
(190)
(192)
(191)
(189)
(187)
(180)
(173)
(169)
(141)
(166)
(169)
(167)
(186)
(227)
(218)
(269)
(323)
(300)
(368)
(379)
(389)
(401)
(393)
(384)
(375)
(369)
(363)
(376)
(389)
(390)
(369)
(350)
(333)
(326)
Cash from Financing Activities
768
N/A
506
-34%
701
+39%
(112)
N/A
740
N/A
(233)
N/A
(526)
-126%
(670)
-27%
(1 159)
-73%
(193)
+83%
171
N/A
759
+343%
1 405
+85%
1 949
+39%
2 476
+27%
1 354
-45%
1 577
+16%
1 946
+23%
1 947
+0%
2 416
+24%
3 049
+26%
1 504
-51%
777
-48%
415
-47%
(30)
N/A
214
N/A
(209)
N/A
(326)
-56%
(331)
-2%
(303)
+8%
(763)
-151%
(671)
+12%
(985)
-47%
(1 216)
-23%
(182)
+85%
(239)
-32%
(682)
-186%
(218)
+68%
541
N/A
1 156
+114%
2 215
+92%
2 131
-4%
1 498
-30%
922
-38%
1 702
+84%
439
-74%
(671)
N/A
(1 625)
-142%
(2 609)
-61%
(2 616)
0%
(1 960)
+25%
(948)
+52%
680
N/A
(522)
N/A
(1 361)
-161%
(1 351)
+1%
(2 397)
-77%
(963)
+60%
(605)
+37%
Change in Cash
Net Change in Cash
(7)
N/A
992
N/A
1 357
+37%
(385)
N/A
482
N/A
(708)
N/A
(1 275)
-80%
(576)
+55%
(439)
+24%
(280)
+36%
(319)
-14%
(1)
+100%
(100)
-9 880%
(23)
+77%
17
N/A
(445)
N/A
125
N/A
(28)
N/A
(54)
-89%
(220)
-309%
(73)
+67%
51
N/A
21
-59%
45
+116%
86
+93%
2
-98%
14
+827%
106
+664%
(120)
N/A
(71)
+41%
(76)
-8%
(169)
-122%
8
N/A
9
+10%
34
+264%
(16)
N/A
29
N/A
(3)
N/A
(18)
-520%
4
N/A
(37)
N/A
(34)
+10%
5
N/A
23
+370%
51
+122%
39
-23%
9
-77%
8
-10%
(51)
N/A
(17)
+67%
(3)
+81%
107
N/A
26
-76%
14
-45%
14
-1%
(82)
N/A
(24)
+70%
36
N/A
(5)
N/A
Free Cash Flow
Free Cash Flow
(644)
N/A
543
N/A
679
+25%
(249)
N/A
(350)
-41%
(674)
-92%
(778)
-15%
29
N/A
652
+2 125%
(81)
N/A
(525)
-545%
(796)
-52%
(1 473)
-85%
(2 017)
-37%
(2 511)
-24%
(1 857)
+26%
(1 512)
+19%
(2 333)
-54%
(2 045)
+12%
(2 691)
-32%
(3 190)
-19%
(1 223)
+62%
(831)
+32%
(485)
+42%
(7)
+98%
(326)
-4 364%
111
N/A
373
+236%
147
-61%
155
+5%
609
+294%
414
-32%
921
+123%
1 167
+27%
146
-88%
171
+17%
665
+290%
146
-78%
(203)
N/A
(809)
-298%
(1 923)
-138%
(1 834)
+5%
(1 591)
+13%
(1 002)
+37%
(1 754)
-75%
(505)
+71%
577
N/A
1 525
+164%
2 445
+60%
2 519
+3%
1 848
-27%
853
-54%
(864)
N/A
298
N/A
1 147
+285%
1 123
-2%
2 256
+101%
887
-61%
497
-44%