KCG Corporation PCL
SET:KCG
Balance Sheet
Balance Sheet Decomposition
KCG Corporation PCL
KCG Corporation PCL
Balance Sheet
KCG Corporation PCL
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
235
|
244
|
315
|
353
|
375
|
334
|
64
|
|
| Cash Equivalents |
235
|
244
|
315
|
353
|
375
|
334
|
64
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
19
|
|
| Total Receivables |
1 494
|
1 223
|
1 013
|
1 143
|
1 302
|
1 623
|
1 866
|
|
| Accounts Receivables |
1 494
|
1 223
|
1 013
|
1 143
|
1 302
|
1 623
|
1 866
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
985
|
896
|
816
|
974
|
1 531
|
1 288
|
1 174
|
|
| Other Current Assets |
22
|
45
|
22
|
66
|
125
|
61
|
51
|
|
| Total Current Assets |
2 736
|
2 407
|
2 166
|
2 536
|
3 332
|
3 307
|
3 175
|
|
| PP&E Net |
2 073
|
2 009
|
1 884
|
1 866
|
1 882
|
2 460
|
2 730
|
|
| Intangible Assets |
53
|
47
|
148
|
134
|
172
|
34
|
40
|
|
| Goodwill |
0
|
0
|
0
|
0
|
24
|
24
|
24
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
11
|
17
|
|
| Other Long-Term Assets |
11
|
23
|
43
|
66
|
130
|
37
|
8
|
|
| Other Assets |
0
|
0
|
0
|
0
|
24
|
24
|
24
|
|
| Total Assets |
4 872
N/A
|
4 487
-8%
|
4 241
-5%
|
4 602
+9%
|
5 540
+20%
|
5 872
+6%
|
5 994
+2%
|
|
| Liabilities | ||||||||
| Accounts Payable |
834
|
780
|
751
|
1 114
|
1 137
|
977
|
1 141
|
|
| Short-Term Debt |
1 816
|
1 502
|
1 104
|
1 185
|
2 513
|
1 826
|
1 518
|
|
| Current Portion of Long-Term Debt |
146
|
112
|
156
|
218
|
174
|
55
|
62
|
|
| Other Current Liabilities |
55
|
77
|
82
|
103
|
83
|
67
|
87
|
|
| Total Current Liabilities |
2 850
|
2 470
|
2 092
|
2 620
|
3 906
|
2 925
|
2 808
|
|
| Long-Term Debt |
504
|
529
|
511
|
339
|
283
|
65
|
59
|
|
| Deferred Income Tax |
93
|
87
|
77
|
68
|
80
|
95
|
91
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
56
|
76
|
74
|
84
|
88
|
93
|
95
|
|
| Total Liabilities |
3 504
N/A
|
3 162
-10%
|
2 755
-13%
|
3 111
+13%
|
4 356
+40%
|
3 178
-27%
|
3 052
-4%
|
|
| Equity | ||||||||
| Common Stock |
330
|
330
|
330
|
390
|
390
|
545
|
545
|
|
| Retained Earnings |
573
|
529
|
680
|
622
|
313
|
481
|
723
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1 137
|
1 137
|
|
| Other Equity |
466
|
466
|
476
|
479
|
481
|
531
|
536
|
|
| Total Equity |
1 369
N/A
|
1 325
-3%
|
1 487
+12%
|
1 491
+0%
|
1 184
-21%
|
2 694
+128%
|
2 941
+9%
|
|
| Total Liabilities & Equity |
4 872
N/A
|
4 487
-8%
|
4 241
-5%
|
4 602
+9%
|
5 540
+20%
|
5 872
+6%
|
5 994
+2%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
545
|
545
|
545
|
545
|
545
|
545
|
545
|
|