K

King Gen PCL
SET:KGEN

Watchlist Manager
King Gen PCL
SET:KGEN
Watchlist
Price: 1.2 THB 4.35% Market Closed
Market Cap: 2.5B THB

Relative Value

The Relative Value of one KGEN stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.2 THB, King Gen PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KGEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
Median 3Y
3.1
Median 5Y
2.8
Industry
1.5
vs History
vs Industry
Median 3Y
-37.3
Median 5Y
-30.5
Industry
17.2
vs History
34
vs Industry
Median 3Y
35.7
Median 5Y
20
Industry
11.1
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-10
Industry
15.4
vs History
28
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
1.8
vs History
23
vs Industry
Median 3Y
3.1
Median 5Y
2.6
Industry
1.6
vs History
vs Industry
Median 3Y
12
Median 5Y
12.8
Industry
3.5
vs History
33
vs Industry
Median 3Y
16
Median 5Y
16
Industry
8.9
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-12.3
Industry
12.7
vs History
28
vs Industry
Median 3Y
35.4
Median 5Y
22
Industry
10.5
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-14.3
Industry
12.7
vs History
26
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

KGEN Competitors Multiples
King Gen PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
King Gen PCL
SET:KGEN
2.4B THB 3.9 -15 22.6 -16.3
US
Fox Corp
NASDAQ:FOXA
32.8B USD 2 16.1 9.6 10.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12.2 6.7 12
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 15 7.4 12.1
JP
Nippon Television Holdings Inc
TSE:9404
950.6B JPY 2 16.8 10 12
JP
TBS Holdings Inc
TSE:9401
906.1B JPY 2.2 16.3 20.8 37.8
JP
Fuji Media Holdings Inc
TSE:4676
864.2B JPY 1.6 -55.3 94.2 -122.4
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.2 6.9 11
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
67.3T IDR 3.9 9 36.6 36.6
P/E Multiple
Earnings Growth PEG
TH
K
King Gen PCL
SET:KGEN
Average P/E: 14.5
Negative Multiple: -15
N/A N/A
US
Fox Corp
NASDAQ:FOXA
16.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.2
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
15
-2%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.8
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.3
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -55.3 N/A N/A
UK
ITV PLC
LSE:ITV
16.2
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
9
2%
4.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
K
King Gen PCL
SET:KGEN
Average EV/EBIT: 17.1
Negative Multiple: -16.3
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.1
10%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12
N/A N/A
JP
TBS Holdings Inc
TSE:9401
37.8
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -122.4 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
36.6
42%
0.9