Intrinsic Value

The intrinsic value of Kiattana Transport PCL (KIAT) under the Base Case is 0.25 THB per share. Compared with the current market price of 0.32 THB, the stock appears Overvalued by 20% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 4.6% last year to 7.4% by 2033, above last year's 4.6%. Revenue grows about -5% a year over the next five years. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

KIAT Intrinsic Value
฿0.25
Overvaluation 20%
Intrinsic Value
Price ฿0.32
K

KIAT is more expensive than usual. It was this expensive or more expensive on just 13% of days in the past 5 years.

Monitor KIAT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.2
Get notified when the price drops into your buy zone
Current Price ฿0.32
Intrinsic Value ฿0.25
Margin of Safety 20% ฿0.2
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to KIAT

Fundamental Analysis

What Kiattana Transport PCL Does

Road & Rail Industrials

Kiattana Transport PCL is a Thai trucking and logistics company that moves liquid cargo and other specialized freight for industrial customers. Its core business is hauling products such as fuels, chemicals, and other materials that need careful handling, dedicated tank trucks, and strict safety controls. This is not a general parcel or consumer delivery business; it serves shippers that need heavy-duty transport for bulk industrial goods.

Headquarters
Thailand TH
IPO date
Oct 21, 2009
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Kiattana Transport PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one KIAT stock?

The intrinsic value for Kiattana Transport PCL (KIAT) under the Base Case is 0.25 THB.

Is KIAT stock undervalued or overvalued?

Compared with the current market price of 0.32 THB, the stock appears Overvalued by 20% .

Back to Top