Kijcharoen Engineering Electric PCL
SET:KJL
Balance Sheet
Balance Sheet Decomposition
Kijcharoen Engineering Electric PCL
Kijcharoen Engineering Electric PCL
Balance Sheet
Kijcharoen Engineering Electric PCL
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
1
|
4
|
1
|
350
|
53
|
46
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
53
|
46
|
|
| Cash Equivalents |
0
|
1
|
4
|
1
|
350
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
352
|
422
|
201
|
181
|
242
|
244
|
320
|
|
| Accounts Receivables |
212
|
215
|
191
|
181
|
242
|
243
|
320
|
|
| Other Receivables |
140
|
207
|
10
|
0
|
0
|
1
|
0
|
|
| Inventory |
86
|
37
|
38
|
61
|
58
|
76
|
78
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
7
|
21
|
|
| Total Current Assets |
438
|
459
|
244
|
243
|
650
|
379
|
465
|
|
| PP&E Net |
160
|
144
|
481
|
465
|
459
|
664
|
778
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
664
|
778
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
415
|
470
|
|
| Intangible Assets |
10
|
10
|
8
|
9
|
7
|
4
|
5
|
|
| Other Long-Term Assets |
2
|
4
|
1
|
5
|
10
|
11
|
10
|
|
| Total Assets |
610
N/A
|
617
+1%
|
734
+19%
|
722
-2%
|
1 126
+56%
|
1 058
-6%
|
1 257
+19%
|
|
| Liabilities | ||||||||
| Accounts Payable |
215
|
177
|
159
|
170
|
173
|
78
|
94
|
|
| Accrued Liabilities |
1
|
2
|
0
|
0
|
0
|
16
|
19
|
|
| Short-Term Debt |
38
|
84
|
87
|
98
|
110
|
10
|
170
|
|
| Current Portion of Long-Term Debt |
212
|
175
|
63
|
56
|
59
|
58
|
64
|
|
| Other Current Liabilities |
2
|
31
|
50
|
64
|
71
|
194
|
148
|
|
| Total Current Liabilities |
469
|
468
|
359
|
388
|
413
|
357
|
495
|
|
| Long-Term Debt |
15
|
2
|
139
|
110
|
116
|
58
|
45
|
|
| Other Liabilities |
16
|
18
|
19
|
19
|
21
|
26
|
28
|
|
| Total Liabilities |
500
N/A
|
488
-2%
|
517
+6%
|
517
+0%
|
549
+6%
|
441
-20%
|
568
+29%
|
|
| Equity | ||||||||
| Common Stock |
43
|
43
|
43
|
43
|
58
|
116
|
116
|
|
| Retained Earnings |
67
|
87
|
174
|
162
|
138
|
121
|
193
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
380
|
380
|
380
|
|
| Total Equity |
110
N/A
|
130
+18%
|
217
+67%
|
205
-6%
|
576
+182%
|
617
+7%
|
689
+12%
|
|
| Total Liabilities & Equity |
610
N/A
|
617
+1%
|
734
+19%
|
722
-2%
|
1 126
+56%
|
1 058
-6%
|
1 257
+19%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
30
|
60
|
60
|
60
|
232
|
232
|
232
|
|