Kiatnakin Phatra Bank PCL
SET:KKP
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Kiatnakin Phatra Bank PCL
Kiatnakin Phatra Bank PCL
Balance Sheet
Kiatnakin Phatra Bank PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
13 751
|
21 192
|
34 431
|
42 238
|
48 475
|
63 192
|
77 259
|
83 321
|
103 491
|
130 908
|
162 822
|
182 773
|
176 316
|
168 420
|
165 388
|
181 531
|
217 136
|
226 549
|
251 668
|
290 404
|
354 467
|
377 331
|
347 228
|
331 200
|
|
| Investments |
15 935
|
14 138
|
16 472
|
17 846
|
17 812
|
14 122
|
27 210
|
34 062
|
21 729
|
36 984
|
45 191
|
34 597
|
36 800
|
29 237
|
37 140
|
43 699
|
43 836
|
49 164
|
55 266
|
63 744
|
96 691
|
114 838
|
97 904
|
106 107
|
|
| PP&E Net |
185
|
236
|
378
|
429
|
518
|
621
|
716
|
728
|
901
|
938
|
1 370
|
1 654
|
1 445
|
1 892
|
2 092
|
2 744
|
2 773
|
3 038
|
3 514
|
3 822
|
7 694
|
7 682
|
7 381
|
7 012
|
|
| PP&E Gross |
185
|
236
|
378
|
429
|
518
|
621
|
716
|
728
|
0
|
938
|
1 370
|
0
|
1 445
|
1 892
|
2 092
|
2 744
|
2 773
|
3 038
|
3 514
|
3 822
|
7 694
|
7 682
|
7 381
|
0
|
|
| Accumulated Depreciation |
470
|
488
|
487
|
525
|
603
|
714
|
747
|
878
|
0
|
1 240
|
1 877
|
0
|
2 863
|
2 887
|
2 772
|
3 303
|
3 349
|
3 481
|
3 400
|
3 108
|
2 069
|
2 297
|
2 666
|
0
|
|
| Intangible Assets |
14
|
16
|
20
|
74
|
123
|
118
|
146
|
175
|
230
|
292
|
325
|
425
|
541
|
685
|
734
|
796
|
1 118
|
1 151
|
1 128
|
1 212
|
1 388
|
1 708
|
1 732
|
1 749
|
|
| Goodwill |
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
3 085
|
3 066
|
3 066
|
3 066
|
3 066
|
3 066
|
3 066
|
3 066
|
3 066
|
3 066
|
3 066
|
3 066
|
3 066
|
3 066
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 207
|
669
|
619
|
733
|
945
|
1 445
|
1 681
|
1 703
|
1 862
|
1 846
|
1 339
|
1 744
|
1 432
|
1 717
|
1 787
|
1 461
|
|
| Other Assets |
7 423
|
5 272
|
6 148
|
7 417
|
9 788
|
9 076
|
9 252
|
8 968
|
9 812
|
8 680
|
16 443
|
21 891
|
19 289
|
26 883
|
17 886
|
19 807
|
18 931
|
20 776
|
26 512
|
35 661
|
45 264
|
41 084
|
41 523
|
39 719
|
|
| Total Assets |
37 851
N/A
|
42 671
+13%
|
57 454
+35%
|
68 051
+18%
|
76 763
+13%
|
87 227
+14%
|
114 733
+32%
|
127 414
+11%
|
143 107
+12%
|
189 996
+33%
|
233 013
+23%
|
249 754
+7%
|
241 153
-3%
|
236 144
-2%
|
233 776
-1%
|
259 335
+11%
|
306 329
+18%
|
311 690
+2%
|
363 411
+17%
|
436 123
+20%
|
507 637
+16%
|
545 327
+7%
|
498 429
-9%
|
488 095
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
101
|
1 005
|
271
|
441
|
1 454
|
2 283
|
1 746
|
1 803
|
2 898
|
3 478
|
8 654
|
13 897
|
11 807
|
14 462
|
10 422
|
9 494
|
8 847
|
8 748
|
10 911
|
17 825
|
15 967
|
15 603
|
13 073
|
25 109
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
768
|
1 614
|
0
|
1 833
|
1 972
|
2 262
|
2 447
|
2 612
|
2 813
|
2 584
|
3 185
|
3 425
|
3 670
|
3 626
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
1 500
|
5 034
|
17 801
|
11 553
|
18 729
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42 210
|
17 499
|
18 477
|
0
|
1 333
|
825
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
57 030
|
18 398
|
0
|
|
| Total Deposits |
20 952
|
19 748
|
34 418
|
43 420
|
44 560
|
44 420
|
74 918
|
79 757
|
79 133
|
74 260
|
158 496
|
152 638
|
142 092
|
113 536
|
118 283
|
141 168
|
194 850
|
189 513
|
261 790
|
305 046
|
351 639
|
381 938
|
376 705
|
361 378
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
185
|
234
|
39
|
638
|
746
|
62
|
376
|
534
|
272
|
696
|
605
|
558
|
855
|
559
|
399
|
1 279
|
623
|
471
|
829
|
878
|
|
| Total Current Liabilities |
101
|
1 005
|
271
|
1 941
|
6 673
|
20 318
|
13 338
|
21 170
|
3 644
|
4 308
|
10 644
|
14 431
|
13 912
|
17 130
|
13 289
|
12 499
|
12 314
|
54 330
|
31 393
|
40 766
|
20 141
|
78 108
|
36 750
|
25 988
|
|
| Long-Term Debt |
5 807
|
6 435
|
6 435
|
4 935
|
7 500
|
4 806
|
8 396
|
7 334
|
35 308
|
86 013
|
29 123
|
42 569
|
42 772
|
61 085
|
56 055
|
56 658
|
49 008
|
13 206
|
11 029
|
25 568
|
61 439
|
12 052
|
9 189
|
15 281
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
163
|
127
|
82
|
109
|
55
|
160
|
20
|
27
|
14
|
10
|
530
|
555
|
560
|
559
|
|
| Minority Interest |
35
|
31
|
29
|
39
|
41
|
37
|
33
|
34
|
241
|
379
|
299
|
255
|
229
|
227
|
219
|
216
|
160
|
109
|
109
|
116
|
288
|
286
|
301
|
434
|
|
| Other Liabilities |
1 053
|
2 617
|
1 847
|
1 547
|
526
|
752
|
913
|
1 206
|
2 905
|
1 151
|
1 388
|
4 241
|
5 385
|
6 128
|
5 578
|
7 302
|
7 797
|
10 604
|
12 560
|
13 572
|
15 777
|
11 422
|
12 014
|
19 683
|
|
| Total Liabilities |
27 948
N/A
|
29 836
+7%
|
43 000
+44%
|
51 881
+21%
|
59 300
+14%
|
70 333
+19%
|
97 599
+39%
|
109 502
+12%
|
121 230
+11%
|
166 111
+37%
|
200 115
+20%
|
214 261
+7%
|
204 471
-5%
|
198 216
-3%
|
193 478
-2%
|
218 003
+13%
|
264 149
+21%
|
267 788
+1%
|
316 894
+18%
|
385 077
+22%
|
449 813
+17%
|
484 360
+8%
|
435 519
-10%
|
423 323
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 492
|
3 761
|
4 711
|
4 960
|
5 147
|
5 217
|
5 232
|
5 232
|
5 658
|
6 343
|
8 328
|
8 388
|
8 428
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
|
| Retained Earnings |
4 880
|
6 534
|
7 288
|
8 687
|
9 689
|
9 025
|
9 247
|
10 025
|
11 957
|
12 676
|
14 360
|
16 946
|
17 882
|
19 199
|
21 358
|
21 977
|
23 788
|
25 733
|
28 672
|
33 350
|
37 831
|
41 024
|
43 451
|
45 833
|
|
| Additional Paid In Capital |
1 839
|
1 940
|
2 365
|
2 480
|
2 605
|
2 641
|
2 647
|
2 656
|
3 062
|
3 715
|
9 088
|
9 204
|
9 281
|
9 356
|
9 356
|
9 356
|
9 356
|
9 356
|
9 356
|
9 356
|
9 356
|
9 356
|
9 357
|
9 357
|
|
| Unrealized Security Profit/Loss |
575
|
377
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
282
|
25
|
156
|
2 714
|
2 648
|
3 031
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
791
|
1 950
|
|
| Other Equity |
268
|
223
|
90
|
44
|
22
|
11
|
8
|
0
|
1 200
|
1 151
|
1 122
|
955
|
1 091
|
906
|
1 117
|
1 532
|
569
|
63
|
4
|
29
|
545
|
529
|
605
|
3 065
|
|
| Total Equity |
9 903
N/A
|
12 835
+30%
|
14 455
+13%
|
16 170
+12%
|
17 464
+8%
|
16 894
-3%
|
17 134
+1%
|
17 912
+5%
|
21 877
+22%
|
23 885
+9%
|
32 898
+38%
|
35 493
+8%
|
36 682
+3%
|
37 929
+3%
|
40 298
+6%
|
41 332
+3%
|
42 180
+2%
|
43 902
+4%
|
46 517
+6%
|
51 046
+10%
|
57 824
+13%
|
60 967
+5%
|
62 910
+3%
|
64 772
+3%
|
|
| Total Liabilities & Equity |
37 851
N/A
|
42 671
+13%
|
57 454
+35%
|
68 051
+18%
|
76 763
+13%
|
87 227
+14%
|
114 733
+32%
|
127 414
+11%
|
143 107
+12%
|
189 996
+33%
|
233 013
+23%
|
249 754
+7%
|
241 153
-3%
|
236 144
-2%
|
233 776
-1%
|
259 335
+11%
|
306 329
+18%
|
311 690
+2%
|
363 411
+17%
|
436 123
+20%
|
507 637
+16%
|
545 327
+7%
|
498 429
-9%
|
488 095
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
349
|
376
|
471
|
496
|
515
|
522
|
523
|
523
|
566
|
634
|
833
|
843
|
843
|
847
|
847
|
847
|
847
|
847
|
847
|
847
|
847
|
847
|
831
|
822
|
|