Klinique Medical Clinic PCL
SET:KLINIQ
Intrinsic Value
The Klinique Medical Clinic Public Co., Ltd. engages in the provision of dermatology, aesthetics, cosmetic surgery,and wellness services. [ Read More ]
The intrinsic value of one KLINIQ stock under the Base Case scenario is 43.55 THB. Compared to the current market price of 38 THB, Klinique Medical Clinic PCL is Undervalued by 13%.
Valuation Backtest
Klinique Medical Clinic PCL
Run backtest to discover the historical profit from buying and selling KLINIQ stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Klinique Medical Clinic PCL
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.5B |
Receivables | 52.2m |
Other Current Assets | 192.3m |
Non-Current Assets | 1B |
PP&E | 928.5m |
Intangibles | 3.5m |
Other Non-Current Assets | 100.6m |
Current Liabilities | 755.8m |
Accounts Payable | 67.7m |
Accrued Liabilities | 76.6m |
Other Current Liabilities | 611.4m |
Non-Current Liabilities | 270.1m |
Long-Term Debt | 265.2m |
Other Non-Current Liabilities | 4.9m |
Earnings Waterfall
Klinique Medical Clinic PCL
Revenue
|
1.8B
THB
|
Cost of Revenue
|
-803.7m
THB
|
Gross Profit
|
1B
THB
|
Operating Expenses
|
-728.7m
THB
|
Operating Income
|
283.8m
THB
|
Other Expenses
|
-54.8m
THB
|
Net Income
|
228.9m
THB
|
Free Cash Flow Analysis
Klinique Medical Clinic PCL
KLINIQ Profitability Score
Profitability Due Diligence
Klinique Medical Clinic PCL's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Klinique Medical Clinic PCL's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
KLINIQ Solvency Score
Solvency Due Diligence
Klinique Medical Clinic PCL's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
Klinique Medical Clinic PCL's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KLINIQ Price Targets Summary
Klinique Medical Clinic PCL
According to Wall Street analysts, the average 1-year price target for KLINIQ is 43.76 THB with a low forecast of 43.33 THB and a high forecast of 45.05 THB.
Shareholder Return
KLINIQ Price
Klinique Medical Clinic PCL
Average Annual Return | -12.05% |
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -100% |
Market Capitalization | 8.4B THB |
Shares Outstanding | 220 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
The Klinique Medical Clinic Public Co., Ltd. engages in the provision of dermatology, aesthetics, cosmetic surgery,and wellness services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2022-11-07. The firm is engaged in covering all skin and body problems, such as Ulthera SPT+, ThermageFLX Pro, Pico Clear Enlighten, CopperBromide, eLos Plus, eMatrix, New YAG Laser or liposuction, such as New Coolsculpting, VelaShape III, Emsculpt NEO, VASER, and BodyTite, as well as anti-aging medicine and women wellness. The firm's services include facelift, acne, acne scars, acne scars, shape up, Filler, Fat dissolving injections, laser hair removal, skin injection, Mesoface, meso, nose surgery, eye surgery, and facial surgery.
Contact
IPO
Employees
Officers
The intrinsic value of one KLINIQ stock under the Base Case scenario is 43.55 THB.
Compared to the current market price of 38 THB, Klinique Medical Clinic PCL is Undervalued by 13%.