Ktbst Mixed Freehold and Leasehold Real Estate Investment Trust
SET:KTBSTMR
Cash Flow Statement
Cash Flow Statement
Ktbst Mixed Freehold and Leasehold Real Estate Investment Trust
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
242
|
239
|
226
|
218
|
7
|
10
|
220
|
101
|
200
|
|
| Other Non-Cash Items |
(706)
|
48
|
49
|
50
|
3
|
(1)
|
52
|
32
|
47
|
|
| Cash Interest Paid |
23
|
32
|
34
|
36
|
2
|
3
|
42
|
23
|
41
|
|
| Change in Working Capital |
6
|
(5)
|
(7)
|
(25)
|
6
|
5
|
(6)
|
16
|
12
|
|
| Cash from Operating Activities |
(459)
N/A
|
281
N/A
|
269
-4%
|
243
-10%
|
15
-94%
|
14
-3%
|
267
+1 744%
|
149
-44%
|
258
+73%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
734
|
(11)
|
(11)
|
(12)
|
(4)
|
(5)
|
(15)
|
(13)
|
(15)
|
|
| Cash Paid for Dividends |
(193)
|
(215)
|
(215)
|
(214)
|
0
|
0
|
(211)
|
(106)
|
(211)
|
|
| Other |
(28)
|
(32)
|
(34)
|
(36)
|
(2)
|
(3)
|
(42)
|
(23)
|
(41)
|
|
| Cash from Financing Activities |
513
N/A
|
(258)
N/A
|
(260)
-1%
|
(262)
-1%
|
(6)
+98%
|
(8)
-26%
|
(268)
-3 307%
|
(142)
+47%
|
(267)
-88%
|
|
| Change in Cash | ||||||||||
| Net Change in Cash |
54
N/A
|
23
-58%
|
8
-64%
|
(19)
N/A
|
9
N/A
|
7
-24%
|
(1)
N/A
|
7
N/A
|
(8)
N/A
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
(459)
N/A
|
281
N/A
|
269
-4%
|
243
-10%
|
15
-94%
|
14
-3%
|
267
+1 744%
|
149
-44%
|
258
+73%
|
|