KT Medical Service PCL
SET:KTMS
Balance Sheet
Balance Sheet Decomposition
KT Medical Service PCL
KT Medical Service PCL
Balance Sheet
KT Medical Service PCL
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
8
|
49
|
269
|
29
|
65
|
|
| Cash Equivalents |
8
|
49
|
269
|
29
|
65
|
|
| Short-Term Investments |
0
|
0
|
0
|
59
|
35
|
|
| Total Receivables |
98
|
159
|
170
|
214
|
241
|
|
| Accounts Receivables |
95
|
156
|
168
|
212
|
239
|
|
| Other Receivables |
3
|
3
|
2
|
2
|
2
|
|
| Inventory |
25
|
26
|
29
|
31
|
36
|
|
| Other Current Assets |
6
|
2
|
4
|
6
|
6
|
|
| Total Current Assets |
138
|
236
|
472
|
339
|
383
|
|
| PP&E Net |
122
|
130
|
185
|
298
|
350
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
2
|
|
| Note Receivable |
4
|
4
|
3
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
15
|
17
|
21
|
21
|
24
|
|
| Total Assets |
279
N/A
|
389
+39%
|
682
+76%
|
662
-3%
|
762
+15%
|
|
| Liabilities | ||||||
| Accounts Payable |
83
|
82
|
88
|
93
|
151
|
|
| Short-Term Debt |
96
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
10
|
22
|
21
|
38
|
|
| Other Current Liabilities |
8
|
14
|
12
|
16
|
22
|
|
| Total Current Liabilities |
196
|
106
|
122
|
130
|
211
|
|
| Long-Term Debt |
42
|
46
|
68
|
32
|
23
|
|
| Minority Interest |
0
|
0
|
1
|
4
|
3
|
|
| Other Liabilities |
5
|
4
|
5
|
6
|
22
|
|
| Total Liabilities |
243
N/A
|
156
-36%
|
197
+26%
|
172
-13%
|
259
+51%
|
|
| Equity | ||||||
| Common Stock |
55
|
112
|
150
|
150
|
150
|
|
| Retained Earnings |
23
|
6
|
17
|
21
|
34
|
|
| Additional Paid In Capital |
3
|
127
|
319
|
319
|
319
|
|
| Total Equity |
36
N/A
|
233
+548%
|
485
+109%
|
490
+1%
|
503
+3%
|
|
| Total Liabilities & Equity |
279
N/A
|
389
+39%
|
682
+76%
|
662
-3%
|
762
+15%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
300
|
300
|
300
|
300
|
300
|
|