LANNA Relative Valuation - Lanna Resources PCL

Watchlist Manager

Watchlist

Price: 15.4 THB

Market Cap: ฿8.1B

Relative Value

The Relative Value of one LANNA stock under the Base Case scenario is hidden THB. Compared to the current market price of 15.4 THB, Lanna Resources PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LANNA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	L	Lanna Resources PCL SET:LANNA	8.1B THB	0.5	11.6	1.8	3.3
ID		Alamtri Resources Indonesia Tbk PT F:A640	155.5B EUR	-178.7	367.3	-424.5	-424.5
CN		China Shenhua Energy Co Ltd SSE:601088	925.3B CNY	3.1	18	11.2	11.2
ZA	E	Exxaro Resources Ltd JSE:EXX	68.2B ZAR	1.6	8.3	4.8	6.4
CA	C	Cameco Corp NYSE:CCJ	50.6B USD	20.5	121	77.8	114.5
CN		Shaanxi Coal Industry Co Ltd SSE:601225	246.4B CNY	1.4	10.8	8.4	8.4
CN		China Coal Energy Co Ltd SSE:601898	241.3B CNY	1.5	14	8	8
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	587.9T IDR	12.5	144.2	92.6	92.6
IN		Coal India Ltd NSE:COALINDIA	2.7T INR	1.9	9.1	5.9	7.9
CN		Yankuang Energy Group Co Ltd SSE:600188	197.3B CNY	1.4	19.5	13.7	13.7
ID		Bayan Resources Tbk PT IDX:BYAN	400T IDR	7	31.2	23.1	23.1

				Revenue Growth	P/S to Growth
TH	L	Lanna Resources PCL SET:LANNA	Average P/S: 5.2 0.5	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -178.7	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	3.1	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.6	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	20.5	5%	4.1
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.4	-2%	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.5	-5%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	12.5	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
CN		Yankuang Energy Group Co Ltd SSE:600188	1.4	1%	1.4
ID		Bayan Resources Tbk PT IDX:BYAN	7	N/A	N/A

				Earnings Growth	PEG
TH	L	Lanna Resources PCL SET:LANNA	Average P/E: 68.6 11.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	367.3	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	18	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.3	11%	0.8
CA	C	Cameco Corp NYSE:CCJ	121	31%	3.9
CN		Shaanxi Coal Industry Co Ltd SSE:601225	10.8	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	14	-3%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	144.2	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	9.1	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	19.5	-6%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	31.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	L	Lanna Resources PCL SET:LANNA	Average EV/EBITDA: 24.7 1.8	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -424.5	16%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.2	7%	1.6
ZA	E	Exxaro Resources Ltd JSE:EXX	4.8	12%	0.4
CA	C	Cameco Corp NYSE:CCJ	77.8	41%	1.9
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.4	6%	1.4
CN		China Coal Energy Co Ltd SSE:601898	8	10%	0.8
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	92.6	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	5.9	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	13.7	17%	0.8
ID		Bayan Resources Tbk PT IDX:BYAN	23.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	L	Lanna Resources PCL SET:LANNA	Average EV/EBIT: 28.9 3.3	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -424.5	7%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.2	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.4	10%	0.6
CA	C	Cameco Corp NYSE:CCJ	114.5	28%	4.1
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.4	-14%	N/A
CN		China Coal Energy Co Ltd SSE:601898	8	-5%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	92.6	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	7.9	-2%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	13.7	-4%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	23.1	N/A	N/A

Lanna Resources PCL
SET:LANNA

Relative Value

Valuation Multiples

Multiples Across Competitors

LANNA Competitors Multiples
Lanna Resources PCL Competitors

See Also

Company

Help

Tools

Stocks

Lanna Resources PCL SET:LANNA

Relative Value

Valuation Multiples

Multiples Across Competitors

LANNA Competitors Multiples Lanna Resources PCL Competitors

See Also

Company

Help

Tools

Stocks

Lanna Resources PCL
SET:LANNA

LANNA Competitors Multiples
Lanna Resources PCL Competitors