LH Financial Group PCL
SET:LHFG
Income Statement
Income Statement
LH Financial Group PCL
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
1 454
|
1 513
|
1 588
|
1 634
|
1 737
|
1 515
|
1 606
|
2 930
|
2 128
|
3 579
|
3 750
|
2 709
|
2 798
|
2 908
|
3 017
|
3 188
|
3 382
|
3 604
|
3 864
|
4 123
|
4 366
|
4 588
|
4 750
|
4 798
|
4 839
|
4 843
|
4 845
|
4 927
|
4 979
|
4 993
|
4 992
|
4 941
|
4 805
|
4 753
|
4 649
|
4 528
|
4 486
|
4 607
|
4 611
|
4 650
|
4 726
|
4 676
|
4 819
|
5 187
|
5 439
|
5 656
|
5 887
|
5 944
|
6 195
|
6 444
|
6 611
|
6 813
|
6 943
|
6 949
|
6 987
|
6 964
|
6 808
|
6 781
|
6 738
|
6 734
|
6 910
|
|
| Interest Income |
2 325
|
2 472
|
2 684
|
2 978
|
3 380
|
3 736
|
4 115
|
4 456
|
4 856
|
5 342
|
5 776
|
6 194
|
6 517
|
6 789
|
7 006
|
7 259
|
7 455
|
7 698
|
7 972
|
8 251
|
8 494
|
8 695
|
8 839
|
8 838
|
8 810
|
8 731
|
8 674
|
8 663
|
8 646
|
8 628
|
8 595
|
8 548
|
8 500
|
8 575
|
8 618
|
8 648
|
8 643
|
8 604
|
8 387
|
8 114
|
7 855
|
7 558
|
7 479
|
7 652
|
7 770
|
7 925
|
8 120
|
8 256
|
8 724
|
9 455
|
10 115
|
10 907
|
11 668
|
12 199
|
12 712
|
13 027
|
13 176
|
13 305
|
13 432
|
13 504
|
13 596
|
|
| Interest Expense |
871
|
959
|
1 096
|
1 344
|
1 643
|
2 221
|
2 509
|
1 526
|
2 728
|
1 763
|
2 027
|
3 485
|
3 719
|
3 881
|
3 989
|
4 071
|
4 073
|
4 094
|
4 108
|
4 129
|
4 127
|
4 107
|
4 089
|
4 040
|
3 971
|
3 888
|
3 829
|
3 736
|
3 667
|
3 635
|
3 603
|
3 607
|
3 695
|
3 822
|
3 969
|
4 120
|
4 157
|
3 996
|
3 775
|
3 464
|
3 130
|
2 883
|
2 659
|
2 465
|
2 331
|
2 270
|
2 233
|
2 312
|
2 529
|
3 011
|
3 504
|
4 094
|
4 725
|
5 250
|
5 725
|
6 062
|
6 368
|
6 367
|
6 694
|
6 770
|
6 686
|
|
| Non Interest Income |
99
|
459
|
277
|
114
|
165
|
236
|
294
|
355
|
396
|
466
|
584
|
581
|
598
|
598
|
642
|
800
|
945
|
1 076
|
1 199
|
1 230
|
1 283
|
1 530
|
1 841
|
2 112
|
2 254
|
2 083
|
1 836
|
1 668
|
1 650
|
2 042
|
2 200
|
2 305
|
2 404
|
2 296
|
2 746
|
3 320
|
3 629
|
3 778
|
3 550
|
3 432
|
3 206
|
3 141
|
2 963
|
3 046
|
2 996
|
2 858
|
2 731
|
2 251
|
2 157
|
2 174
|
2 226
|
2 198
|
2 061
|
1 887
|
1 742
|
1 616
|
1 657
|
1 670
|
1 809
|
2 256
|
2 395
|
|
| Revenue |
1 553
N/A
|
1 972
+27%
|
1 865
-5%
|
1 748
-6%
|
1 902
+9%
|
1 751
-8%
|
1 900
+9%
|
3 285
+73%
|
2 524
-23%
|
4 044
+60%
|
4 334
+7%
|
3 290
-24%
|
3 396
+3%
|
3 506
+3%
|
3 659
+4%
|
3 988
+9%
|
4 327
+9%
|
4 680
+8%
|
5 063
+8%
|
5 353
+6%
|
5 650
+6%
|
6 118
+8%
|
6 591
+8%
|
6 909
+5%
|
7 093
+3%
|
6 926
-2%
|
6 681
-4%
|
6 594
-1%
|
6 629
+1%
|
7 035
+6%
|
7 192
+2%
|
7 246
+1%
|
7 210
-1%
|
7 049
-2%
|
7 396
+5%
|
7 847
+6%
|
8 115
+3%
|
8 385
+3%
|
8 162
-3%
|
8 082
-1%
|
7 932
-2%
|
7 816
-1%
|
7 783
0%
|
8 233
+6%
|
8 436
+2%
|
8 514
+1%
|
8 619
+1%
|
8 195
-5%
|
8 351
+2%
|
8 618
+3%
|
8 837
+3%
|
9 011
+2%
|
9 005
0%
|
8 835
-2%
|
8 729
-1%
|
8 581
-2%
|
8 464
-1%
|
8 451
0%
|
8 548
+1%
|
8 990
+5%
|
9 305
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(210)
|
(210)
|
(210)
|
(195)
|
(180)
|
(165)
|
(173)
|
(195)
|
(277)
|
(391)
|
(416)
|
(496)
|
(526)
|
(525)
|
(590)
|
(600)
|
(710)
|
(830)
|
(977)
|
(1 086)
|
(1 090)
|
(1 200)
|
(1 128)
|
(1 069)
|
(1 025)
|
(800)
|
(767)
|
(707)
|
(617)
|
(792)
|
(710)
|
(640)
|
(570)
|
(340)
|
(700)
|
(1 080)
|
(1 093)
|
(1 287)
|
(1 446)
|
(1 706)
|
(2 304)
|
(2 415)
|
(2 279)
|
(2 401)
|
(3 275)
|
(3 379)
|
(3 707)
|
(3 458)
|
(2 704)
|
(2 682)
|
(2 408)
|
(2 379)
|
(2 163)
|
(2 203)
|
(2 014)
|
(1 727)
|
(1 330)
|
(996)
|
(969)
|
(848)
|
(667)
|
|
| Non Interest Expense |
(760)
|
(794)
|
(831)
|
(899)
|
(985)
|
(788)
|
(881)
|
(973)
|
(1 349)
|
(1 459)
|
(1 584)
|
(1 698)
|
(1 769)
|
(1 857)
|
(1 938)
|
(2 010)
|
(2 126)
|
(2 235)
|
(2 320)
|
(2 410)
|
(2 506)
|
(2 557)
|
(2 638)
|
(2 706)
|
(2 728)
|
(2 788)
|
(2 830)
|
(2 843)
|
(2 856)
|
(2 874)
|
(2 873)
|
(2 881)
|
(2 918)
|
(2 967)
|
(3 052)
|
(3 137)
|
(3 217)
|
(3 203)
|
(3 130)
|
(3 078)
|
(3 182)
|
(3 343)
|
(3 441)
|
(3 543)
|
(3 583)
|
(3 607)
|
(3 696)
|
(3 805)
|
(3 818)
|
(3 904)
|
(4 018)
|
(4 149)
|
(4 322)
|
(4 424)
|
(4 530)
|
(4 598)
|
(4 589)
|
(4 687)
|
(4 752)
|
(4 906)
|
(5 099)
|
|
| Pre-Tax Income |
583
N/A
|
968
+66%
|
823
-15%
|
655
-20%
|
737
+13%
|
798
+8%
|
847
+6%
|
2 117
+150%
|
899
-58%
|
2 195
+144%
|
2 335
+6%
|
1 096
-53%
|
1 100
+0%
|
1 124
+2%
|
1 131
+1%
|
1 378
+22%
|
1 492
+8%
|
1 615
+8%
|
1 765
+9%
|
1 857
+5%
|
2 054
+11%
|
2 361
+15%
|
2 825
+20%
|
3 134
+11%
|
3 341
+7%
|
3 339
0%
|
3 083
-8%
|
3 044
-1%
|
3 156
+4%
|
3 369
+7%
|
3 609
+7%
|
3 725
+3%
|
3 722
0%
|
3 741
+1%
|
3 644
-3%
|
3 630
0%
|
3 806
+5%
|
3 895
+2%
|
3 586
-8%
|
3 298
-8%
|
2 446
-26%
|
2 058
-16%
|
2 063
+0%
|
2 289
+11%
|
1 577
-31%
|
1 528
-3%
|
1 216
-20%
|
932
-23%
|
1 830
+96%
|
2 033
+11%
|
2 411
+19%
|
2 483
+3%
|
2 520
+1%
|
2 209
-12%
|
2 185
-1%
|
2 256
+3%
|
2 545
+13%
|
2 768
+9%
|
2 827
+2%
|
3 236
+14%
|
3 539
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(175)
|
(181)
|
(194)
|
(201)
|
(242)
|
(248)
|
(247)
|
(242)
|
(216)
|
(217)
|
(235)
|
(229)
|
(207)
|
(213)
|
(209)
|
(254)
|
(290)
|
(312)
|
(348)
|
(364)
|
(402)
|
(466)
|
(548)
|
(602)
|
(644)
|
(627)
|
(557)
|
(545)
|
(552)
|
(581)
|
(631)
|
(639)
|
(614)
|
(597)
|
(545)
|
(544)
|
(591)
|
(658)
|
(609)
|
(565)
|
(390)
|
(270)
|
(298)
|
(328)
|
(193)
|
(193)
|
(125)
|
(71)
|
(251)
|
(296)
|
(376)
|
(394)
|
(423)
|
(383)
|
(400)
|
(434)
|
(498)
|
(550)
|
(550)
|
(614)
|
(653)
|
|
| Income from Continuing Operations |
408
|
787
|
630
|
454
|
496
|
551
|
600
|
1 874
|
683
|
1 979
|
2 099
|
868
|
893
|
910
|
923
|
1 123
|
1 201
|
1 303
|
1 417
|
1 493
|
1 652
|
1 895
|
2 277
|
2 533
|
2 696
|
2 712
|
2 526
|
2 498
|
2 603
|
2 788
|
2 978
|
3 086
|
3 108
|
3 144
|
3 099
|
3 086
|
3 215
|
3 237
|
2 977
|
2 733
|
2 057
|
1 789
|
1 765
|
1 961
|
1 384
|
1 335
|
1 091
|
861
|
1 579
|
1 737
|
2 036
|
2 089
|
2 096
|
1 826
|
1 785
|
1 822
|
2 047
|
2 218
|
2 277
|
2 622
|
2 886
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
408
N/A
|
787
+93%
|
630
-20%
|
454
-28%
|
496
+9%
|
551
+11%
|
600
+9%
|
1 874
+213%
|
683
-64%
|
1 979
+190%
|
2 099
+6%
|
868
-59%
|
893
+3%
|
910
+2%
|
923
+1%
|
1 123
+22%
|
1 201
+7%
|
1 303
+8%
|
1 417
+9%
|
1 493
+5%
|
1 652
+11%
|
1 895
+15%
|
2 277
+20%
|
2 533
+11%
|
2 696
+6%
|
2 712
+1%
|
2 526
-7%
|
2 498
-1%
|
2 603
+4%
|
2 788
+7%
|
2 978
+7%
|
3 086
+4%
|
3 108
+1%
|
3 144
+1%
|
3 099
-1%
|
3 086
0%
|
3 215
+4%
|
3 237
+1%
|
2 977
-8%
|
2 733
-8%
|
2 057
-25%
|
1 789
-13%
|
1 765
-1%
|
1 961
+11%
|
1 384
-29%
|
1 335
-4%
|
1 091
-18%
|
861
-21%
|
1 579
+83%
|
1 737
+10%
|
2 036
+17%
|
2 089
+3%
|
2 096
+0%
|
1 826
-13%
|
1 785
-2%
|
1 822
+2%
|
2 047
+12%
|
2 218
+8%
|
2 277
+3%
|
2 622
+15%
|
2 886
+10%
|
|
| EPS (Diluted) |
0.26
N/A
|
0.08
-69%
|
0.05
-38%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.14
+250%
|
0.05
-64%
|
0.16
+220%
|
0.17
+6%
|
0.07
-59%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.09
+29%
|
0.09
N/A
|
0.09
N/A
|
0.1
+11%
|
0.1
N/A
|
0.12
+20%
|
0.13
+8%
|
0.16
+23%
|
0.18
+12%
|
0.2
+11%
|
0.2
N/A
|
0.19
-5%
|
0.13
-32%
|
0.15
+15%
|
0.13
-13%
|
0.15
+15%
|
0.15
N/A
|
0.15
N/A
|
0.16
+7%
|
0.16
N/A
|
0.16
N/A
|
0.15
-6%
|
0.16
+7%
|
0.14
-12%
|
0.13
-7%
|
0.1
-23%
|
0.09
-10%
|
0.09
N/A
|
0.09
N/A
|
0.07
-22%
|
0.05
-29%
|
0.05
N/A
|
0.04
-20%
|
0.07
+75%
|
0.08
+14%
|
0.1
+25%
|
0.1
N/A
|
0.1
N/A
|
0.09
-10%
|
0.08
-11%
|
0.09
+12%
|
0.1
+11%
|
0.1
N/A
|
0.11
+10%
|
0.12
+9%
|
0.14
+17%
|
|