L

Lease IT PCL
SET:LIT

Watchlist Manager
Lease IT PCL
SET:LIT
Watchlist
Price: 0.64 THB -1.54% Market Closed
Market Cap: ฿283.5m

Income Statement

Earnings Waterfall
Lease IT PCL

Income Statement
Lease IT PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
26
27
27
26
26
27
25
24
21
21
22
25
30
32
36
40
45
53
58
61
62
63
64
67
69
71
75
79
84
92
91
90
87
81
83
86
87
80
69
59
50
51
47
43
38
31
32
31
31
32
30
0
Revenue
80
N/A
84
+6%
87
+4%
88
+1%
92
+4%
94
+2%
95
+1%
101
+5%
107
+7%
122
+14%
139
+13%
159
+15%
175
+10%
188
+8%
211
+12%
231
+10%
271
+17%
312
+15%
347
+11%
383
+10%
405
+6%
419
+3%
418
0%
421
+1%
414
-2%
411
-1%
430
+5%
435
+1%
432
-1%
418
-3%
397
-5%
380
-4%
368
-3%
368
+0%
345
-6%
326
-6%
305
-6%
257
-16%
224
-13%
182
-19%
145
-20%
132
-9%
118
-10%
107
-9%
99
-8%
94
-5%
93
-1%
97
+4%
105
+8%
127
+21%
141
+12%
156
+11%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(13)
0
(24)
(34)
(29)
(40)
(30)
(28)
(27)
(36)
(35)
(36)
(39)
(45)
(40)
(38)
(33)
(26)
(26)
(25)
(25)
(23)
(22)
(22)
(22)
(23)
(29)
(31)
(32)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
96
N/A
193
+100%
0
N/A
285
N/A
295
+4%
304
+3%
392
+29%
289
-26%
271
-6%
254
-6%
332
+30%
333
+1%
309
-7%
287
-7%
261
-9%
217
-17%
186
-14%
148
-20%
119
-20%
106
-11%
94
-11%
83
-12%
76
-8%
72
-5%
71
-1%
75
+6%
81
+9%
98
+20%
111
+13%
124
+12%
Operating Income
Operating Expenses
(12)
(14)
(17)
(21)
(26)
(25)
(25)
(26)
(27)
(34)
(42)
(53)
(56)
(62)
(70)
(76)
(100)
(115)
(131)
(147)
(162)
(172)
(164)
(150)
(153)
(129)
(138)
(148)
(177)
(181)
(189)
(173)
(127)
(156)
(148)
(172)
(293)
(282)
(292)
(282)
(193)
(181)
(179)
(193)
(168)
(175)
(172)
(494)
(466)
(448)
(425)
(80)
Selling, General & Administrative
(26)
(31)
(32)
(34)
(38)
(40)
(44)
(46)
(48)
(55)
(61)
(69)
(72)
(78)
(86)
(93)
(115)
(129)
(143)
(163)
(176)
(189)
(186)
(175)
(180)
(186)
(194)
(198)
(193)
(224)
(203)
(186)
(83)
(85)
(83)
(78)
(74)
(80)
(79)
(78)
(69)
(78)
(77)
(77)
(66)
(75)
(75)
(73)
(65)
(71)
(71)
(72)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(8)
0
0
0
(7)
0
0
0
(7)
0
0
0
(7)
0
0
0
(7)
0
0
0
(7)
0
0
0
Other Operating Expenses
14
16
15
13
13
15
19
20
21
21
19
16
16
16
16
17
16
14
12
17
14
18
21
25
31
58
57
50
24
43
13
13
(37)
(71)
(66)
(94)
(212)
(202)
(213)
(205)
(116)
(102)
(102)
(115)
(94)
(100)
(98)
(420)
(395)
(376)
(353)
(8)
Operating Income
67
N/A
70
+4%
71
+1%
68
-4%
66
-2%
69
+4%
70
+2%
75
+6%
80
+7%
89
+10%
97
+10%
107
+10%
119
+11%
126
+7%
141
+11%
155
+10%
172
+11%
197
+15%
217
+10%
236
+9%
243
+3%
247
+2%
252
+2%
258
+2%
261
+1%
258
-1%
259
+0%
257
-1%
215
-16%
206
-4%
180
-13%
180
0%
205
+14%
177
-13%
161
-9%
115
-29%
(32)
N/A
(65)
-102%
(106)
-62%
(134)
-26%
(74)
+45%
(75)
-2%
(86)
-14%
(110)
-28%
(93)
+16%
(103)
-11%
(101)
+2%
(418)
-312%
(385)
+8%
(349)
+9%
(313)
+10%
44
N/A
Pre-Tax Income
Interest Income Expense
(26)
(27)
(27)
(26)
(26)
(27)
(25)
(24)
(21)
(21)
(22)
(25)
(30)
(32)
(36)
(40)
(45)
(53)
(58)
(61)
(62)
(63)
(64)
(67)
(69)
(70)
(75)
(79)
(84)
(92)
(91)
(90)
(87)
(81)
(83)
(86)
(87)
(80)
(69)
(59)
(50)
(51)
(47)
(43)
(37)
(31)
(32)
(31)
(30)
(32)
(30)
(31)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
41
N/A
43
+3%
44
+2%
41
-5%
40
-3%
43
+6%
45
+6%
51
+14%
59
+15%
67
+14%
75
+11%
81
+8%
89
+10%
95
+6%
105
+11%
116
+10%
127
+10%
144
+14%
158
+10%
175
+11%
181
+4%
184
+2%
188
+2%
191
+2%
192
+0%
187
-2%
183
-2%
178
-3%
131
-26%
115
-13%
89
-22%
90
+1%
118
+31%
96
-19%
78
-19%
29
-63%
(119)
N/A
(145)
-21%
(175)
-21%
(192)
-10%
(123)
+36%
(126)
-2%
(132)
-5%
(153)
-15%
(130)
+15%
(135)
-4%
(134)
+1%
(450)
-237%
(415)
+8%
(382)
+8%
(344)
+10%
13
N/A
Net Income
Tax Provision
(9)
(10)
(10)
(9)
(8)
(9)
(9)
(10)
(11)
(13)
(15)
(17)
(19)
(20)
(22)
(24)
(26)
(29)
(32)
(36)
(36)
(37)
(37)
(41)
(43)
(43)
(42)
(42)
(28)
(25)
(20)
(38)
(47)
(43)
(39)
(8)
24
26
32
35
23
23
25
30
12
14
6
(37)
(35)
(39)
(38)
(3)
Income from Continuing Operations
32
33
34
32
32
34
36
42
48
55
61
64
70
75
83
92
101
115
127
139
145
148
151
150
149
145
141
137
103
90
70
52
71
54
38
21
(95)
(118)
(143)
(157)
(100)
(103)
(107)
(122)
(118)
(121)
(128)
(485)
(450)
(419)
(381)
10
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Net Income (Common)
32
N/A
33
+3%
34
+3%
32
-5%
32
N/A
34
+6%
36
+6%
42
+17%
48
+14%
55
+14%
61
+11%
64
+6%
70
+10%
75
+6%
83
+11%
92
+11%
101
+10%
115
+14%
127
+10%
139
+10%
145
+5%
148
+2%
151
+2%
150
-1%
149
-1%
145
-3%
141
-2%
137
-3%
103
-25%
90
-13%
70
-22%
52
-25%
71
+36%
54
-25%
38
-28%
21
-46%
(95)
N/A
(118)
-24%
(143)
-21%
(157)
-10%
(100)
+36%
(103)
-3%
(107)
-4%
(122)
-14%
(118)
+4%
(121)
-3%
(128)
-6%
(485)
-280%
(450)
+7%
(419)
+7%
(381)
+9%
10
N/A
EPS (Diluted)
0.29
N/A
0.3
+3%
0.31
+3%
0.29
-6%
0.27
-7%
0.24
-11%
0.16
-33%
0.19
+19%
0.24
+26%
0.24
N/A
0.27
+13%
0.29
+7%
0.32
+10%
0.34
+6%
0.38
+12%
0.42
+11%
0.3
-29%
0.53
+77%
0.58
+9%
0.64
+10%
0.35
-45%
0.57
+63%
0.55
-4%
0.57
+4%
0.37
-35%
0.57
+54%
0.57
N/A
0.56
-2%
0.28
-50%
0.4
+43%
0.3
-25%
0.15
-50%
0.21
+40%
0.15
-29%
0.11
-27%
0.06
-45%
-0.28
N/A
-0.28
N/A
-0.33
-18%
-0.36
-9%
-0.23
+36%
-0.23
N/A
-0.24
-4%
-0.28
-17%
-0.27
+4%
-0.27
N/A
-0.29
-7%
-1.1
-279%
-1.02
+7%
-0.95
+7%
-0.86
+9%
0.02
N/A