L

Ladprao General Hospital PCL
SET:LPH

Watchlist Manager
Ladprao General Hospital PCL
SET:LPH
Watchlist
Price: 3.76 THB 0.53% Market Closed
Market Cap: 2.8B THB

Income Statement

Earnings Waterfall
Ladprao General Hospital PCL

Income Statement
Ladprao General Hospital PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
26
25
24
24
20
14
10
4
3
3
4
5
5
6
6
6
7
7
7
8
9
10
10
12
13
14
15
15
15
15
14
13
13
12
12
13
13
16
18
20
21
0
0
0
Revenue
1 128
N/A
1 149
+2%
1 189
+3%
1 204
+1%
1 244
+3%
1 279
+3%
1 299
+2%
1 327
+2%
1 328
+0%
1 353
+2%
1 375
+2%
1 403
+2%
1 437
+2%
1 464
+2%
1 485
+1%
1 508
+2%
1 525
+1%
1 530
+0%
1 545
+1%
1 535
-1%
1 581
+3%
1 621
+3%
1 627
+0%
1 717
+6%
1 801
+5%
1 855
+3%
1 994
+8%
2 381
+19%
2 490
+5%
2 737
+10%
2 792
+2%
2 484
-11%
2 417
-3%
2 199
-9%
2 128
-3%
2 149
+1%
2 233
+4%
2 295
+3%
2 346
+2%
2 421
+3%
2 399
-1%
2 463
+3%
2 568
+4%
2 574
+0%
Gross Profit
Cost of Revenue
(816)
(849)
(882)
(904)
(936)
(952)
(960)
(973)
(982)
(990)
(1 008)
(1 034)
(1 067)
(1 092)
(1 113)
(1 142)
(1 157)
(1 162)
(1 178)
(1 196)
(1 239)
(1 254)
(1 269)
(1 301)
(1 360)
(1 401)
(1 447)
(1 527)
(1 615)
(1 702)
(1 761)
(1 723)
(1 707)
(1 640)
(1 629)
(1 670)
(1 760)
(1 816)
(1 860)
(1 926)
(1 887)
(1 911)
(1 927)
(1 890)
Gross Profit
313
N/A
300
-4%
307
+2%
300
-2%
308
+3%
327
+6%
339
+4%
354
+4%
346
-2%
364
+5%
367
+1%
369
+1%
369
+0%
372
+1%
372
0%
366
-2%
369
+1%
369
0%
366
-1%
339
-7%
343
+1%
367
+7%
358
-2%
416
+16%
441
+6%
454
+3%
547
+21%
854
+56%
875
+3%
1 035
+18%
1 031
0%
760
-26%
710
-7%
559
-21%
499
-11%
479
-4%
474
-1%
479
+1%
486
+1%
495
+2%
512
+3%
552
+8%
641
+16%
684
+7%
Operating Income
Operating Expenses
(164)
(161)
(167)
(167)
(163)
(163)
(164)
(172)
(177)
(185)
(193)
(198)
(219)
(230)
(236)
(227)
(235)
(225)
(231)
(225)
(214)
(231)
(241)
(266)
(269)
(280)
(270)
(277)
(290)
(320)
(342)
(359)
(329)
(335)
(344)
(349)
(371)
(372)
(369)
(375)
(395)
(411)
(438)
(456)
Selling, General & Administrative
(172)
(169)
(174)
(176)
(175)
(176)
(177)
(183)
(190)
(198)
(208)
(213)
(225)
(243)
(245)
(244)
(239)
(235)
(241)
(227)
(226)
(243)
(254)
(283)
(283)
(295)
(284)
(299)
(317)
(348)
(374)
(382)
(349)
(354)
(361)
(373)
(399)
(402)
(401)
(404)
(432)
(453)
(479)
(497)
Other Operating Expenses
8
7
7
10
12
13
13
11
13
13
15
15
5
13
10
17
4
10
10
2
12
12
13
16
13
15
14
22
27
28
32
22
20
19
17
24
28
30
32
29
37
42
42
41
Operating Income
149
N/A
139
-7%
139
+0%
133
-4%
145
+9%
163
+13%
175
+7%
182
+4%
169
-7%
179
+6%
174
-3%
172
-1%
150
-13%
142
-5%
136
-4%
139
+2%
133
-4%
144
+8%
135
-6%
114
-15%
129
+13%
136
+6%
118
-13%
149
+27%
172
+15%
173
+1%
277
+60%
577
+108%
585
+1%
715
+22%
689
-4%
401
-42%
381
-5%
224
-41%
155
-31%
131
-16%
103
-21%
107
+4%
117
+9%
120
+3%
118
-2%
141
+20%
203
+44%
228
+12%
Pre-Tax Income
Interest Income Expense
(26)
(25)
(24)
(24)
(20)
(3)
4
12
19
10
11
16
71
123
108
109
46
(8)
3
(7)
(6)
(8)
(10)
(12)
(13)
(14)
(15)
(15)
(15)
(15)
(14)
(13)
(13)
(12)
(12)
(13)
(14)
(16)
(18)
(20)
(21)
(23)
(22)
(21)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
7
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
123
N/A
114
-8%
115
+1%
109
-5%
125
+15%
160
+28%
180
+12%
195
+8%
188
-4%
189
+0%
185
-2%
187
+1%
227
+22%
265
+16%
244
-8%
248
+2%
185
-25%
136
-27%
138
+2%
107
-22%
124
+15%
128
+3%
108
-16%
137
+28%
159
+16%
159
+0%
263
+65%
562
+114%
570
+1%
700
+23%
675
-4%
388
-42%
368
-5%
212
-42%
143
-33%
117
-18%
89
-24%
91
+2%
99
+8%
100
+2%
96
-4%
119
+23%
181
+53%
207
+14%
Net Income
Tax Provision
(22)
(19)
(20)
(17)
(25)
(32)
(31)
(34)
(32)
(28)
(28)
(27)
(33)
(43)
(41)
(41)
(28)
(19)
(18)
(12)
(13)
(9)
(14)
(18)
(18)
(19)
(29)
(87)
(97)
(120)
(112)
(58)
(53)
(30)
(23)
(21)
(23)
(29)
(29)
(22)
(6)
0
5
6
Income from Continuing Operations
101
94
95
92
101
128
149
161
156
161
157
160
194
222
204
207
157
117
120
96
111
118
94
119
141
141
234
475
473
580
563
330
315
182
120
97
67
62
69
78
90
119
186
213
Income to Minority Interest
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
1
2
1
(1)
(3)
(7)
(8)
(4)
(2)
4
8
6
4
0
(3)
(5)
(6)
(9)
(12)
(17)
(39)
(47)
Net Income (Common)
99
N/A
93
-6%
94
+1%
92
-2%
100
+9%
128
+27%
149
+16%
161
+8%
156
-3%
161
+3%
157
-3%
160
+2%
194
+21%
222
+15%
204
-8%
207
+2%
157
-24%
117
-25%
119
+2%
96
-20%
110
+16%
118
+7%
95
-19%
120
+27%
143
+19%
140
-2%
230
+64%
468
+103%
465
-1%
576
+24%
561
-3%
334
-41%
323
-3%
188
-42%
124
-34%
97
-22%
64
-34%
57
-10%
63
+10%
69
+10%
78
+13%
102
+30%
147
+45%
166
+13%
EPS (Diluted)
0.18
N/A
0.17
-6%
0.17
N/A
0.17
N/A
0.17
N/A
0.17
N/A
0.19
+12%
0.23
+21%
0.21
-9%
0.21
N/A
0.21
N/A
0.21
N/A
0.26
+24%
0.3
+15%
0.27
-10%
0.28
+4%
0.21
-25%
0.16
-24%
0.16
N/A
0.13
-19%
0.15
+15%
0.16
+7%
0.12
-25%
0.16
+33%
0.2
+25%
0.2
N/A
0.33
+65%
0.66
+100%
0.65
-2%
0.8
+23%
0.78
-3%
0.46
-41%
0.45
-2%
0.26
-42%
0.17
-35%
0.13
-24%
0.09
-31%
0.08
-11%
0.09
+12%
0.1
+11%
0.11
+10%
0.14
+27%
0.2
+43%
0.23
+15%