M

Master Ad PCL
SET:MACO

Watchlist Manager
Master Ad PCL
SET:MACO
Watchlist
Price: 0.62 THB 1.64%
Market Cap: 5B THB

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of MACO.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MACO Intrinsic Value
Not Available
Base Case Scenario
Compare MACO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about MACO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Master Ad PCL

Current Assets 2.8B
Cash & Short-Term Investments 1.4B
Receivables 643m
Other Current Assets 747.4m
Non-Current Assets 4B
Long-Term Investments 2.5B
PP&E 726.9m
Intangibles 622.2m
Other Non-Current Assets 158.1m
Current Liabilities 1.9B
Accounts Payable 205.6m
Accrued Liabilities 1B
Short-Term Debt 185m
Other Current Liabilities 499.3m
Non-Current Liabilities 899.1m
Long-Term Debt 335.6m
Other Non-Current Liabilities 563.5m
Efficiency

Free Cash Flow Analysis
Master Ad PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Master Ad PCL

Revenue
2.6B THB
Cost of Revenue
-2B THB
Gross Profit
658.1m THB
Operating Expenses
-412.3m THB
Operating Income
245.8m THB
Other Expenses
-83.1m THB
Net Income
162.7m THB
Fundamental Scores

MACO Profitability Score
Profitability Due Diligence

Master Ad PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Master Ad PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MACO Solvency Score
Solvency Due Diligence

Master Ad PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Master Ad PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MACO Price Targets Summary
Master Ad PCL

There are no price targets for MACO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Master Ad PCL
does not pay dividends
Shareholder Yield

Current shareholder yield for MACO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y