Master Ad PCL
SET:MACO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
This note will be permanently deleted.
Intrinsic Value
Master Ad Public Co. Ltd. engages in the business of advertising, leasing of property, and purchase or sale of electronic billboards. [ Read More ]
The intrinsic value of one MACO stock under the Base Case scenario is 0.32 THB. Compared to the current market price of 0.62 THB, Master Ad PCL is Overvalued by 49%.
Valuation Backtest
Master Ad PCL
Run backtest to discover the historical profit from buying and selling MACO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Master Ad PCL
Current Assets | 2.8B |
Cash & Short-Term Investments | 1.4B |
Receivables | 643m |
Other Current Assets | 747.4m |
Non-Current Assets | 4B |
Long-Term Investments | 2.5B |
PP&E | 726.9m |
Intangibles | 622.2m |
Other Non-Current Assets | 158.1m |
Current Liabilities | 1.9B |
Accounts Payable | 205.6m |
Accrued Liabilities | 1B |
Short-Term Debt | 185m |
Other Current Liabilities | 499.3m |
Non-Current Liabilities | 899.1m |
Long-Term Debt | 335.6m |
Other Non-Current Liabilities | 563.5m |
Earnings Waterfall
Master Ad PCL
Revenue
|
2.6B
THB
|
Cost of Revenue
|
-2B
THB
|
Gross Profit
|
658.1m
THB
|
Operating Expenses
|
-412.3m
THB
|
Operating Income
|
245.8m
THB
|
Other Expenses
|
-83.1m
THB
|
Net Income
|
162.7m
THB
|
Free Cash Flow Analysis
Master Ad PCL
THB | |
Free Cash Flow | THB |
MACO Profitability Score
Profitability Due Diligence
Master Ad PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Master Ad PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
MACO Solvency Score
Solvency Due Diligence
Master Ad PCL's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Master Ad PCL's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MACO Price Targets Summary
Master Ad PCL
Shareholder Return
MACO Price
Master Ad PCL
Average Annual Return | -6.41% |
Standard Deviation of Annual Returns | 53.48% |
Max Drawdown | -70% |
Market Capitalization | 5B THB |
Shares Outstanding | 8 117 970 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Master Ad Public Co. Ltd. engages in the business of advertising, leasing of property, and purchase or sale of electronic billboards. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2003-09-29. The firm operates three principal businesses, which are the rent of advertising spaces, media production and sales of advertising equipment. Its products and services include large format media, street furniture advertisement, in store media, transit media, digital media, and building wraps. The Company’s subsidiaries include Master and More Company Limited, which produces outdoor advertising media services; MACO Rite Sign Company Limited, which provides and sells of trivision equipment, and Green Ad Company Limited, which offers advertising services through supply of tree wall panel.
Contact
IPO
Employees
Officers
The intrinsic value of one MACO stock under the Base Case scenario is 0.32 THB.
Compared to the current market price of 0.62 THB, Master Ad PCL is Overvalued by 49%.