First Time Loading...
M

Master Ad PCL
SET:MACO

Watchlist Manager
Master Ad PCL
SET:MACO
Watchlist
Price: 0.62 THB 1.64% Market Closed
Updated: Jun 15, 2024
Have any thoughts about
Master Ad PCL?
Write Note

Intrinsic Value

Master Ad Public Co. Ltd. engages in the business of advertising, leasing of property, and purchase or sale of electronic billboards. [ Read More ]

The intrinsic value of one MACO stock under the Base Case scenario is 0.32 THB. Compared to the current market price of 0.62 THB, Master Ad PCL is Overvalued by 49%.

Key Points:
MACO Intrinsic Value
Base Case
0.32 THB
Overvaluation 49%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Master Ad PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MACO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Master Ad PCL

Current Assets 2.8B
Cash & Short-Term Investments 1.4B
Receivables 643m
Other Current Assets 747.4m
Non-Current Assets 4B
Long-Term Investments 2.5B
PP&E 726.9m
Intangibles 622.2m
Other Non-Current Assets 158.1m
Current Liabilities 1.9B
Accounts Payable 205.6m
Accrued Liabilities 1B
Short-Term Debt 185m
Other Current Liabilities 499.3m
Non-Current Liabilities 899.1m
Long-Term Debt 335.6m
Other Non-Current Liabilities 563.5m
Efficiency

Earnings Waterfall
Master Ad PCL

Revenue
2.6B THB
Cost of Revenue
-2B THB
Gross Profit
658.1m THB
Operating Expenses
-412.3m THB
Operating Income
245.8m THB
Other Expenses
-83.1m THB
Net Income
162.7m THB

Free Cash Flow Analysis
Master Ad PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MACO Profitability Score
Profitability Due Diligence

Master Ad PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
Positive Gross Profit
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Master Ad PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

MACO Solvency Score
Solvency Due Diligence

Master Ad PCL's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Master Ad PCL's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MACO Price Targets Summary
Master Ad PCL

There are no price targets for MACO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MACO Price
Master Ad PCL

1M 1M
-
6M 6M
+5%
1Y 1Y
+15%
3Y 3Y
+2%
5Y 5Y
-44%
10Y 10Y
-33%
Annual Price Range
0.62
52w Low
0.46
52w High
0.65
Price Metrics
Average Annual Return -6.41%
Standard Deviation of Annual Returns 53.48%
Max Drawdown -70%
Shares Statistics
Market Capitalization 5B THB
Shares Outstanding 8 117 970 000
Percentage of Shares Shorted
N/A

MACO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Master Ad PCL

Country

Thailand

Industry

Media

Market Cap

5B THB

Dividend Yield

0%

Description

Master Ad Public Co. Ltd. engages in the business of advertising, leasing of property, and purchase or sale of electronic billboards. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2003-09-29. The firm operates three principal businesses, which are the rent of advertising spaces, media production and sales of advertising equipment. Its products and services include large format media, street furniture advertisement, in store media, transit media, digital media, and building wraps. The Company’s subsidiaries include Master and More Company Limited, which produces outdoor advertising media services; MACO Rite Sign Company Limited, which provides and sells of trivision equipment, and Green Ad Company Limited, which offers advertising services through supply of tree wall panel.

Contact

BANGKOK METROPOLIS
Bangkok
21, TST Tower , 21st - 22nd floor, Vibhavadi Rangsit Rd., Chom Phon, Chatuchak
+6629383388
https://www.masterad.com

IPO

2003-09-29

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one MACO stock?

The intrinsic value of one MACO stock under the Base Case scenario is 0.32 THB.

Is MACO stock undervalued or overvalued?

Compared to the current market price of 0.62 THB, Master Ad PCL is Overvalued by 49%.