Maguro Group PCL
SET:MAGURO
Balance Sheet
Balance Sheet Decomposition
Maguro Group PCL
Maguro Group PCL
Balance Sheet
Maguro Group PCL
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
198
|
94
|
255
|
|
| Cash Equivalents |
198
|
94
|
255
|
|
| Short-Term Investments |
0
|
0
|
101
|
|
| Total Receivables |
21
|
19
|
24
|
|
| Accounts Receivables |
21
|
19
|
24
|
|
| Other Receivables |
0
|
0
|
0
|
|
| Inventory |
20
|
41
|
39
|
|
| Other Current Assets |
4
|
3
|
6
|
|
| Total Current Assets |
243
|
158
|
425
|
|
| PP&E Net |
345
|
588
|
880
|
|
| Intangible Assets |
13
|
23
|
26
|
|
| Other Long-Term Assets |
30
|
45
|
60
|
|
| Total Assets |
631
N/A
|
814
+29%
|
1 392
+71%
|
|
| Liabilities | ||||
| Accounts Payable |
154
|
209
|
261
|
|
| Short-Term Debt |
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
58
|
73
|
103
|
|
| Other Current Liabilities |
9
|
19
|
33
|
|
| Total Current Liabilities |
143
|
197
|
267
|
|
| Long-Term Debt |
196
|
331
|
443
|
|
| Other Liabilities |
12
|
19
|
30
|
|
| Total Liabilities |
351
N/A
|
547
+56%
|
739
+35%
|
|
| Equity | ||||
| Common Stock |
52
|
52
|
63
|
|
| Retained Earnings |
40
|
28
|
81
|
|
| Additional Paid In Capital |
187
|
187
|
508
|
|
| Total Equity |
280
N/A
|
267
-5%
|
653
+144%
|
|
| Total Liabilities & Equity |
631
N/A
|
814
+29%
|
1 392
+71%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
126
|
126
|
126
|
|