MEP Corporation PCL
SET:MEB
Balance Sheet
Balance Sheet Decomposition
MEP Corporation PCL
MEP Corporation PCL
Balance Sheet
MEP Corporation PCL
| Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
280
|
397
|
613
|
|
| Cash |
0
|
0
|
1
|
|
| Cash Equivalents |
280
|
397
|
612
|
|
| Total Receivables |
23
|
29
|
41
|
|
| Accounts Receivables |
19
|
28
|
40
|
|
| Other Receivables |
4
|
0
|
1
|
|
| Inventory |
2
|
3
|
2
|
|
| Other Current Assets |
7
|
8
|
11
|
|
| Total Current Assets |
311
|
437
|
667
|
|
| PP&E Net |
6
|
5
|
4
|
|
| Intangible Assets |
1
|
1
|
1
|
|
| Goodwill |
4
|
4
|
4
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
|
| Other Assets |
4
|
4
|
4
|
|
| Total Assets |
324
N/A
|
448
+39%
|
678
+51%
|
|
| Liabilities | ||||
| Accounts Payable |
56
|
91
|
115
|
|
| Short-Term Debt |
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
1
|
|
| Other Current Liabilities |
34
|
59
|
91
|
|
| Total Current Liabilities |
92
|
153
|
207
|
|
| Long-Term Debt |
2
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
1
|
|
| Other Liabilities |
3
|
3
|
3
|
|
| Total Liabilities |
98
N/A
|
157
+61%
|
211
+35%
|
|
| Equity | ||||
| Common Stock |
5
|
5
|
5
|
|
| Retained Earnings |
0
|
1
|
1
|
|
| Other Equity |
221
|
286
|
461
|
|
| Total Equity |
226
N/A
|
291
+29%
|
467
+60%
|
|
| Total Liabilities & Equity |
324
N/A
|
448
+39%
|
678
+51%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
300
|
300
|
300
|
|