M

Mega Lifesciences PCL
SET:MEGA

Watchlist Manager
Mega Lifesciences PCL
SET:MEGA
Watchlist
Price: 25.75 THB -0.96% Market Closed
Market Cap: 22.5B THB

Intrinsic Value

The intrinsic value of one MEGA stock under the Base Case scenario is 51.38 THB. Compared to the current market price of 25.75 THB, Mega Lifesciences PCL is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEGA Intrinsic Value
51.38 THB
Undervaluation 50%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Mega Lifesciences PCL

Valuation History Unavailable

Historical valuation for MEGA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare MEGA to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MEGA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mega Lifesciences PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mega Lifesciences PCL

Current Assets 10.1B
Cash & Short-Term Investments 3.9B
Receivables 3.1B
Other Current Assets 3.1B
Non-Current Assets 4.2B
Long-Term Investments 72.1m
PP&E 2.2B
Intangibles 1.3B
Other Non-Current Assets 609.2m
Efficiency

Free Cash Flow Analysis
Mega Lifesciences PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mega Lifesciences PCL

Revenue
14.8B THB
Cost of Revenue
-7.1B THB
Gross Profit
7.7B THB
Operating Expenses
-4.4B THB
Operating Income
3.3B THB
Other Expenses
-1.3B THB
Net Income
2B THB
Fundamental Scores

MEGA Profitability Score
Profitability Due Diligence

Mega Lifesciences PCL's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
63/100
Profitability
Score

Mega Lifesciences PCL's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

MEGA Solvency Score
Solvency Due Diligence

Mega Lifesciences PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
95/100
Solvency
Score

Mega Lifesciences PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEGA Price Targets Summary
Mega Lifesciences PCL

Wall Street analysts forecast MEGA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MEGA is 32.67 THB with a low forecast of 26.26 THB and a high forecast of 40.95 THB.

Lowest
Price Target
26.26 THB
2% Upside
Average
Price Target
32.67 THB
27% Upside
Highest
Price Target
40.95 THB
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MEGA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MEGA stock?

The intrinsic value of one MEGA stock under the Base Case scenario is 51.38 THB.

Is MEGA stock undervalued or overvalued?

Compared to the current market price of 25.75 THB, Mega Lifesciences PCL is Undervalued by 50%.

Back to Top