Millennium Group Corporation Asia PCL banner
M

Millennium Group Corporation Asia PCL
SET:MGC

Watchlist Manager
Millennium Group Corporation Asia PCL
SET:MGC
Watchlist
Price: 4.2 THB 0.96% Market Closed
Market Cap: ฿4.7B

Income Statement

Earnings Waterfall
Millennium Group Corporation Asia PCL

Income Statement
Millennium Group Corporation Asia PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
289
377
387
398
412
432
438
427
0
0
0
Revenue
33 814
N/A
39 721
+17%
25 023
-37%
23 085
-8%
21 736
-6%
20 330
-6%
20 181
-1%
19 749
-2%
19 182
-3%
20 499
+7%
22 324
+9%
Gross Profit
Cost of Revenue
(30 705)
(36 158)
(22 732)
(21 432)
(20 112)
(18 668)
(18 278)
(17 821)
(17 331)
(18 284)
(19 449)
Gross Profit
3 108
N/A
3 563
+15%
2 291
-36%
1 864
-19%
1 834
-2%
1 872
+2%
1 903
+2%
1 928
+1%
1 851
-4%
2 215
+20%
2 876
+30%
Operating Income
Operating Expenses
(1 789)
(2 111)
(1 583)
(1 338)
(1 361)
(1 381)
(1 382)
(1 405)
(1 378)
(1 504)
(1 772)
Selling, General & Administrative
(3 315)
(3 905)
(1 690)
(2 235)
(2 014)
(1 796)
(1 529)
(1 528)
(1 510)
(1 648)
(1 922)
Other Operating Expenses
1 526
1 793
107
897
653
415
148
123
132
143
150
Operating Income
1 319
N/A
1 451
+10%
708
-51%
607
-14%
555
-9%
573
+3%
521
-9%
523
+0%
472
-10%
710
+50%
1 103
+55%
Pre-Tax Income
Interest Income Expense
(480)
(569)
(380)
(389)
(399)
(431)
(343)
(271)
(220)
(150)
396
Total Other Income
34
30
6
2
(0)
(9)
1
(5)
(9)
10
(1)
Pre-Tax Income
873
N/A
912
+4%
334
-63%
220
-34%
155
-30%
133
-14%
179
+35%
247
+38%
243
-2%
571
+134%
1 499
+163%
Net Income
Tax Provision
(80)
(88)
(65)
(42)
(44)
(42)
(33)
(37)
(30)
(114)
(215)
Income from Continuing Operations
793
824
268
178
111
91
146
210
214
457
1 284
Income to Minority Interest
9
9
2
1
1
1
0
0
1
1
(0)
Net Income (Common)
802
N/A
832
+4%
270
-68%
179
-34%
112
-37%
91
-18%
146
+59%
210
+44%
214
+2%
458
+113%
1 284
+181%
EPS (Diluted)
0.75
N/A
0.75
N/A
0.26
-65%
0.16
-38%
0.1
-38%
0.08
-20%
0.13
+63%
0.19
+46%
0.19
N/A
0.41
+116%
1.15
+180%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett