Intrinsic Value

The intrinsic value of Miss Grand International PCL (MGI) under the Base Case is 29.74 THB per share. Compared with the current market price of 4.72 THB, the stock appears Undervalued by 84% .

The intrinsic value is calculated using the DCF method. The model assumes net margin falls to 14% by 2031, lower than in any of the last four years. Revenue grows about 24% a year over the next five years.

Do our valuations actually work? See backtest results .

MGI Intrinsic Value
฿29.74
Undervaluation 84%
Intrinsic Value
Price ฿4.72
M

MGI is cheaper than usual. It was this cheap or cheaper on just 2% of days in the past 3 years.

Monitor MGI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿23.79
Get notified when the price drops into your buy zone
Intrinsic Value ฿29.74
Margin of Safety 20% ฿23.79
Current Price ฿4.72
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to MGI

Fundamental Analysis

What Miss Grand International PCL Does

Media Communication Services

Miss Grand International PCL is a Thai entertainment and event company best known for running the Miss Grand International beauty pageant. It creates and manages pageant competitions, live events, and related media content, then packages those events into a commercial platform that can be sold to audiences, sponsors, and broadcast partners.

Headquarters
Thailand TH
Employees
83
IPO date
Dec 14, 2023
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
Miss Grand International PCL

Efficiency

Earnings Waterfall
Miss Grand International PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one MGI stock?

The intrinsic value for Miss Grand International PCL (MGI) under the Base Case is 29.74 THB.

Is MGI stock undervalued or overvalued?

Compared with the current market price of 4.72 THB, the stock appears Undervalued by 84% .

Back to Top