Intrinsic Value

The intrinsic value of MK Real Estate Development PCL (MK) under the Base Case is 0.45 THB per share. Compared with the current market price of 0.55 THB, the stock appears Overvalued by 18% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -40% last year to 9.4% by 2031. Revenue grows about -13% a year over the next five years, after falling about 17% a year over the last five years. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

MK Intrinsic Value
฿0.45
Overvaluation 18%
Intrinsic Value
Price ฿0.55
M

MK is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor MK
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.36
Get notified when the price drops into your buy zone
Current Price ฿0.55
Intrinsic Value ฿0.45
Margin of Safety 20% ฿0.36
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to MK

Fundamental Analysis

What MK Real Estate Development PCL Does

Real Estate

MK Real Estate Development PCL is a Thai property developer that builds and sells homes, mainly detached houses, townhomes, and other residential projects. It plans land, designs neighborhoods, builds the houses, and hands them over to homebuyers. The company’s business is centered on turning land into finished housing that families can live in or buy as an investment.

Headquarters
Thailand TH
Employees
685
IPO date
Mar 26, 1990
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
MK Real Estate Development PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one MK stock?

The intrinsic value for MK Real Estate Development PCL (MK) under the Base Case is 0.45 THB.

Is MK stock undervalued or overvalued?

Compared with the current market price of 0.55 THB, the stock appears Overvalued by 18% .

Back to Top