Mida Leasing PCL
SET:ML
Balance Sheet
Balance Sheet Decomposition
Mida Leasing PCL
Mida Leasing PCL
Balance Sheet
Mida Leasing PCL
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
17
|
10
|
16
|
114
|
43
|
69
|
99
|
24
|
24
|
26
|
31
|
31
|
36
|
96
|
43
|
36
|
43
|
339
|
148
|
22
|
33
|
118
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
31
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
17
|
10
|
16
|
114
|
43
|
69
|
99
|
24
|
24
|
0
|
0
|
0
|
36
|
96
|
43
|
36
|
43
|
339
|
148
|
22
|
33
|
118
|
|
| Short-Term Investments |
0
|
23
|
30
|
34
|
27
|
40
|
21
|
15
|
15
|
23
|
0
|
0
|
91
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
286
|
598
|
872
|
1 033
|
1 026
|
927
|
907
|
895
|
954
|
972
|
998
|
942
|
1 037
|
1 157
|
1 182
|
1 320
|
1 510
|
1 742
|
1 878
|
1 690
|
1 483
|
1 255
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1 025
|
927
|
907
|
895
|
954
|
972
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
0
|
5
|
2
|
3
|
5
|
2
|
2
|
5
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
12
|
31
|
53
|
54
|
59
|
52
|
42
|
36
|
67
|
49
|
54
|
69
|
31
|
59
|
24
|
30
|
42
|
30
|
25
|
35
|
58
|
64
|
|
| Total Current Assets |
315
|
661
|
970
|
1 235
|
1 155
|
1 093
|
1 073
|
974
|
1 060
|
1 075
|
1 085
|
1 046
|
1 200
|
1 399
|
1 250
|
1 391
|
1 598
|
2 114
|
2 051
|
1 747
|
1 575
|
1 437
|
|
| PP&E Net |
5
|
8
|
7
|
9
|
43
|
50
|
47
|
48
|
61
|
60
|
57
|
101
|
102
|
103
|
109
|
104
|
101
|
103
|
154
|
157
|
162
|
157
|
|
| PP&E Gross |
5
|
8
|
7
|
9
|
43
|
50
|
47
|
48
|
61
|
60
|
57
|
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
4
|
7
|
8
|
12
|
16
|
22
|
28
|
33
|
40
|
41
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
518
|
1 112
|
1 516
|
1 361
|
1 347
|
1 383
|
1 533
|
1 549
|
1 544
|
1 495
|
1 487
|
1 514
|
1 549
|
1 708
|
1 909
|
1 899
|
1 735
|
1 647
|
1 547
|
1 730
|
1 759
|
1 718
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
243
|
234
|
231
|
154
|
199
|
279
|
275
|
288
|
283
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
1
|
1
|
36
|
44
|
11
|
9
|
27
|
29
|
32
|
39
|
96
|
105
|
107
|
65
|
72
|
98
|
100
|
123
|
|
| Total Assets |
838
N/A
|
1 781
+113%
|
2 494
+40%
|
2 606
+4%
|
2 545
-2%
|
2 526
-1%
|
2 690
+6%
|
2 615
-3%
|
2 676
+2%
|
2 638
-1%
|
2 655
+1%
|
2 690
+1%
|
2 948
+10%
|
3 493
+18%
|
3 599
+3%
|
3 730
+4%
|
3 695
-1%
|
4 127
+12%
|
4 102
-1%
|
4 005
-2%
|
3 884
-3%
|
3 718
-4%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
6
|
20
|
19
|
24
|
29
|
23
|
48
|
30
|
33
|
37
|
28
|
29
|
80
|
107
|
115
|
104
|
77
|
68
|
88
|
87
|
84
|
132
|
|
| Accrued Liabilities |
26
|
53
|
78
|
85
|
86
|
76
|
78
|
0
|
26
|
57
|
48
|
48
|
0
|
0
|
0
|
10
|
0
|
0
|
4
|
2
|
0
|
2
|
|
| Short-Term Debt |
0
|
44
|
1 001
|
354
|
30
|
30
|
30
|
115
|
147
|
38
|
40
|
110
|
40
|
0
|
4
|
119
|
40
|
340
|
340
|
452
|
634
|
196
|
|
| Current Portion of Long-Term Debt |
124
|
442
|
306
|
700
|
818
|
619
|
633
|
90
|
261
|
101
|
161
|
372
|
7
|
605
|
206
|
1 480
|
938
|
838
|
780
|
1 201
|
115
|
185
|
|
| Other Current Liabilities |
23
|
41
|
43
|
30
|
44
|
37
|
47
|
56
|
55
|
25
|
22
|
18
|
615
|
27
|
27
|
18
|
17
|
19
|
15
|
7
|
7
|
1
|
|
| Total Current Liabilities |
179
|
598
|
1 447
|
1 192
|
1 007
|
785
|
837
|
291
|
522
|
257
|
299
|
577
|
742
|
739
|
352
|
1 731
|
1 071
|
1 265
|
1 228
|
1 750
|
840
|
517
|
|
| Long-Term Debt |
293
|
514
|
291
|
603
|
680
|
835
|
863
|
1 316
|
1 029
|
1 118
|
962
|
635
|
629
|
1 090
|
1 481
|
190
|
712
|
863
|
827
|
103
|
895
|
1 134
|
|
| Other Liabilities |
41
|
87
|
113
|
107
|
105
|
108
|
122
|
0
|
9
|
11
|
11
|
9
|
11
|
11
|
17
|
16
|
16
|
18
|
18
|
19
|
20
|
25
|
|
| Total Liabilities |
513
N/A
|
1 199
+134%
|
1 851
+54%
|
1 902
+3%
|
1 792
-6%
|
1 728
-4%
|
1 823
+6%
|
1 607
-12%
|
1 560
-3%
|
1 387
-11%
|
1 271
-8%
|
1 222
-4%
|
1 382
+13%
|
1 840
+33%
|
1 850
+1%
|
1 937
+5%
|
1 799
-7%
|
2 146
+19%
|
2 073
-3%
|
1 872
-10%
|
1 755
-6%
|
1 676
-4%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
300
|
385
|
391
|
394
|
397
|
400
|
400
|
400
|
400
|
400
|
400
|
440
|
484
|
484
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
|
| Retained Earnings |
26
|
32
|
87
|
144
|
191
|
234
|
302
|
443
|
551
|
687
|
819
|
863
|
917
|
1 004
|
1 052
|
1 095
|
1 198
|
1 283
|
1 331
|
1 436
|
1 432
|
1 345
|
|
| Additional Paid In Capital |
0
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
|
| Total Equity |
326
N/A
|
582
+79%
|
644
+11%
|
703
+9%
|
753
+7%
|
799
+6%
|
867
+9%
|
1 008
+16%
|
1 116
+11%
|
1 252
+12%
|
1 384
+11%
|
1 468
+6%
|
1 566
+7%
|
1 653
+6%
|
1 750
+6%
|
1 793
+2%
|
1 896
+6%
|
1 981
+4%
|
2 029
+2%
|
2 134
+5%
|
2 129
0%
|
2 043
-4%
|
|
| Total Liabilities & Equity |
838
N/A
|
1 781
+113%
|
2 494
+40%
|
2 606
+4%
|
2 545
-2%
|
2 526
-1%
|
2 690
+6%
|
2 615
-3%
|
2 676
+2%
|
2 638
-1%
|
2 655
+1%
|
2 690
+1%
|
2 948
+10%
|
3 493
+18%
|
3 599
+3%
|
3 730
+4%
|
3 695
-1%
|
4 127
+12%
|
4 102
-1%
|
4 005
-2%
|
3 884
-3%
|
3 718
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
799
|
1 025
|
1 041
|
1 049
|
1 057
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
1 065
|
|