M
M Pictures Entertainment PCL
SET:MPIC
M Pictures Entertainment PCL
SET:MPIC
Price:
1.19
THB
-14.39%
Market Closed
Market Cap:
฿1.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
M Pictures Entertainment PCL
SET:MPIC
|
TH |
|
J
|
Jiangsu Changqing Agrochemical Co Ltd
SZSE:002391
|
CN |
|
Ackermans & Van Haaren NV
OTC:AVHNY
|
BE |
Income Statement
Earnings Waterfall
M Pictures Entertainment PCL
M Pictures Entertainment PCL
Income Statement
M Pictures Entertainment PCL
M Pictures Entertainment PCL
Currency: THB
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
901
N/A
|
856
-5%
|
770
-10%
|
758
-2%
|
763
+1%
|
805
+5%
|
838
+4%
|
761
-9%
|
681
-10%
|
659
-3%
|
541
-18%
|
476
-12%
|
494
+4%
|
424
-14%
|
485
+15%
|
486
+0%
|
384
-21%
|
432
+13%
|
364
-16%
|
305
-16%
|
340
+12%
|
267
-22%
|
333
+25%
|
377
+13%
|
428
+14%
|
503
+17%
|
455
-9%
|
413
-9%
|
312
-24%
|
205
-34%
|
287
+40%
|
294
+2%
|
284
-3%
|
224
-21%
|
160
-29%
|
224
+40%
|
274
+22%
|
320
+17%
|
285
-11%
|
208
-27%
|
165
-21%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(725)
|
(672)
|
(569)
|
(553)
|
(563)
|
(584)
|
(633)
|
(591)
|
(525)
|
(530)
|
(408)
|
(335)
|
(299)
|
(237)
|
(278)
|
(323)
|
(300)
|
(289)
|
(229)
|
(160)
|
(200)
|
(164)
|
(173)
|
(198)
|
(209)
|
(275)
|
(253)
|
(234)
|
(193)
|
(119)
|
(168)
|
(183)
|
(148)
|
(114)
|
(103)
|
(139)
|
(173)
|
(193)
|
(171)
|
(112)
|
(77)
|
|
| Gross Profit |
176
N/A
|
184
+4%
|
201
+10%
|
205
+2%
|
201
-2%
|
221
+10%
|
205
-7%
|
170
-17%
|
156
-8%
|
128
-18%
|
134
+4%
|
141
+6%
|
195
+38%
|
187
-4%
|
207
+11%
|
164
-21%
|
84
-49%
|
143
+70%
|
135
-5%
|
145
+7%
|
140
-3%
|
103
-27%
|
160
+56%
|
179
+11%
|
220
+23%
|
228
+4%
|
203
-11%
|
179
-12%
|
119
-33%
|
86
-28%
|
119
+37%
|
111
-6%
|
136
+23%
|
110
-19%
|
57
-48%
|
86
+50%
|
101
+18%
|
128
+26%
|
114
-11%
|
96
-16%
|
89
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(540)
|
(370)
|
(318)
|
(441)
|
(401)
|
(354)
|
(392)
|
(365)
|
(344)
|
(277)
|
(226)
|
(236)
|
(242)
|
(244)
|
(289)
|
(299)
|
(271)
|
(261)
|
(282)
|
(246)
|
(258)
|
(222)
|
(163)
|
(173)
|
(164)
|
(175)
|
(144)
|
(134)
|
(152)
|
(134)
|
(139)
|
(134)
|
(98)
|
(89)
|
(63)
|
(66)
|
(70)
|
(75)
|
(73)
|
(70)
|
(73)
|
|
| Selling, General & Administrative |
(389)
|
(393)
|
(324)
|
(330)
|
(290)
|
(365)
|
(404)
|
(369)
|
(353)
|
(285)
|
(234)
|
(245)
|
(247)
|
(249)
|
(295)
|
(305)
|
(274)
|
(264)
|
(284)
|
(255)
|
(268)
|
(233)
|
(179)
|
(181)
|
(173)
|
(183)
|
(147)
|
(136)
|
(154)
|
(135)
|
(142)
|
(134)
|
(95)
|
(87)
|
(69)
|
(70)
|
(71)
|
(77)
|
(81)
|
(78)
|
(82)
|
|
| Other Operating Expenses |
(152)
|
23
|
7
|
(111)
|
(112)
|
10
|
11
|
4
|
9
|
8
|
9
|
9
|
6
|
5
|
7
|
6
|
3
|
3
|
2
|
10
|
10
|
11
|
16
|
9
|
9
|
8
|
3
|
2
|
2
|
2
|
3
|
0
|
(2)
|
(2)
|
6
|
6
|
3
|
4
|
8
|
9
|
9
|
|
| Operating Income |
(364)
N/A
|
(186)
+49%
|
(117)
+37%
|
(236)
-102%
|
(201)
+15%
|
(133)
+33%
|
(187)
-40%
|
(195)
-4%
|
(188)
+4%
|
(149)
+21%
|
(92)
+38%
|
(95)
-3%
|
(46)
+51%
|
(57)
-23%
|
(82)
-43%
|
(135)
-65%
|
(187)
-38%
|
(119)
+36%
|
(146)
-24%
|
(101)
+31%
|
(118)
-17%
|
(119)
-1%
|
(3)
+98%
|
6
N/A
|
55
+848%
|
53
-4%
|
59
+11%
|
44
-25%
|
(33)
N/A
|
(47)
-43%
|
(20)
+57%
|
(23)
-11%
|
39
N/A
|
21
-45%
|
(6)
N/A
|
19
N/A
|
31
+64%
|
52
+67%
|
41
-23%
|
27
-35%
|
16
-41%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(39)
|
(39)
|
(47)
|
(47)
|
(40)
|
(38)
|
(18)
|
(7)
|
(5)
|
5
|
(5)
|
(4)
|
1
|
2
|
2
|
2
|
(2)
|
(4)
|
(7)
|
(9)
|
(13)
|
(17)
|
(10)
|
(13)
|
(13)
|
(10)
|
(31)
|
(42)
|
(37)
|
(41)
|
(23)
|
(10)
|
(14)
|
(10)
|
(8)
|
(19)
|
(20)
|
(24)
|
(20)
|
(8)
|
(7)
|
|
| Non-Reccuring Items |
0
|
(296)
|
(120)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
12
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(404)
N/A
|
(522)
-29%
|
(284)
+46%
|
(283)
+0%
|
(240)
+15%
|
(172)
+29%
|
(209)
-22%
|
(202)
+3%
|
(193)
+4%
|
(144)
+26%
|
(97)
+33%
|
(99)
-2%
|
(45)
+54%
|
(56)
-24%
|
(80)
-44%
|
(132)
-65%
|
(189)
-43%
|
(123)
+35%
|
(154)
-25%
|
(110)
+29%
|
(131)
-19%
|
(136)
-4%
|
(12)
+91%
|
(8)
+39%
|
43
N/A
|
42
-1%
|
28
-34%
|
(3)
N/A
|
(71)
-2 174%
|
(89)
-26%
|
(51)
+42%
|
(33)
+36%
|
24
N/A
|
12
-52%
|
(17)
N/A
|
0
N/A
|
11
+3 645%
|
29
+153%
|
20
-30%
|
19
-8%
|
20
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
3
|
3
|
2
|
2
|
4
|
4
|
20
|
17
|
12
|
10
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(6)
|
(15)
|
(10)
|
(9)
|
(7)
|
(1)
|
(13)
|
(12)
|
(15)
|
(21)
|
(12)
|
(17)
|
(18)
|
(7)
|
(13)
|
(10)
|
(7)
|
(9)
|
(4)
|
(2)
|
1
|
3
|
5
|
4
|
(3)
|
|
| Income from Continuing Operations |
(401)
|
(519)
|
(282)
|
(280)
|
(237)
|
(168)
|
(189)
|
(186)
|
(181)
|
(133)
|
(103)
|
(105)
|
(51)
|
(61)
|
(85)
|
(136)
|
(195)
|
(138)
|
(163)
|
(119)
|
(138)
|
(137)
|
(25)
|
(20)
|
28
|
21
|
16
|
(20)
|
(89)
|
(96)
|
(64)
|
(43)
|
17
|
3
|
(21)
|
(2)
|
13
|
31
|
25
|
23
|
17
|
|
| Income to Minority Interest |
27
|
36
|
35
|
33
|
12
|
2
|
6
|
7
|
7
|
7
|
3
|
3
|
3
|
3
|
2
|
6
|
6
|
8
|
8
|
5
|
4
|
0
|
(0)
|
(1)
|
(1)
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(374)
N/A
|
(483)
-29%
|
(247)
+49%
|
(248)
0%
|
(225)
+9%
|
(166)
+26%
|
(183)
-11%
|
(179)
+2%
|
(174)
+3%
|
(127)
+27%
|
(100)
+21%
|
(102)
-2%
|
(48)
+53%
|
(58)
-20%
|
(83)
-44%
|
(131)
-57%
|
(189)
-45%
|
(130)
+31%
|
(156)
-20%
|
(114)
+27%
|
(134)
-17%
|
(137)
-2%
|
(25)
+82%
|
(20)
+19%
|
27
N/A
|
23
-15%
|
18
-24%
|
(19)
N/A
|
(87)
-360%
|
(96)
-10%
|
(64)
+33%
|
(43)
+33%
|
17
N/A
|
3
-85%
|
(21)
N/A
|
(2)
+93%
|
13
N/A
|
31
+144%
|
25
-20%
|
23
-8%
|
17
-24%
|
|
| EPS (Diluted) |
-0.46
N/A
|
-0.58
-26%
|
-0.29
+50%
|
-0.29
N/A
|
-0.26
+10%
|
-0.19
+27%
|
-0.14
+26%
|
-0.13
+7%
|
-0.13
N/A
|
-0.1
+23%
|
-0.08
+20%
|
-0.08
N/A
|
-0.03
+63%
|
-0.04
-33%
|
-0.06
-50%
|
-0.09
-50%
|
-0.14
-56%
|
-0.1
+29%
|
-0.12
-20%
|
-0.09
+25%
|
-0.1
-11%
|
-0.1
N/A
|
-0.01
+90%
|
-0.01
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.01
N/A
|
-0.07
-600%
|
-0.07
N/A
|
-0.05
+29%
|
-0.03
+40%
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
|
Switch to:
Switch to:
See Also
Discover More
