MR. D.I.Y. Holding (Thailand) PCL banner

Intrinsic Value

The intrinsic value of MR. D.I.Y. Holding (Thailand) PCL (MRDIYT) under the Base Case is 13.37 THB per share. Compared with the current market price of 7.95 THB, the stock appears Undervalued by 41% .

The intrinsic value is calculated using the DCF method. The model assumes net margin falls to 12% by 2031, below last year's 13%. Revenue grows about 14% a year over the next five years.

Do our valuations actually work? See backtest results .

MRDIYT Intrinsic Value
฿13.37
Undervaluation 41%
Intrinsic Value
Price ฿7.95
M

We don’t have enough historical valuation data to make this comparison.

Monitor MRDIYT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿10.7
Get notified when the price drops into your buy zone
Intrinsic Value ฿13.37
Margin of Safety 20% ฿10.7
Current Price ฿7.95
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to MRDIYT

Fundamental Analysis

What MR. D.I.Y. Holding (Thailand) PCL Does

Retail Consumer Discretionary

MR. D.I.Y. Holding (Thailand) is a discount variety retailer that sells a broad mix of everyday household items, home improvement goods, stationery, toys, accessories, and small hardware. Its stores are designed for quick, convenient shopping, with many low-priced products aimed at practical needs around the home, school, and small repairs.

Headquarters
Thailand TH
IPO date
Nov 5, 2025
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
MR. D.I.Y. Holding (Thailand) PCL

Efficiency

Earnings Waterfall
MR. D.I.Y. Holding (Thailand) PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one MRDIYT stock?

The intrinsic value for MR. D.I.Y. Holding (Thailand) PCL (MRDIYT) under the Base Case is 13.37 THB.

Is MRDIYT stock undervalued or overvalued?

Compared with the current market price of 7.95 THB, the stock appears Undervalued by 41% .

Back to Top