M

Metro Systems Corporation PCL
SET:MSC

Watchlist Manager
Metro Systems Corporation PCL
SET:MSC
Watchlist
Price: 8.1 THB 1.25%
Market Cap: 2.9B THB

Intrinsic Value

The intrinsic value of one MSC stock under the Base Case scenario is 15.97 THB. Compared to the current market price of 8.1 THB, Metro Systems Corporation PCL is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSC Intrinsic Value
15.97 THB
Undervaluation 49%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Metro Systems Corporation PCL

What is Valuation History?
Compare MSC to

Fundamental Analysis

Metro Systems Corporation PCL
SET:MSC
TH
Electrical Equipment
Market Cap
2.9B THB
IPO
May 9, 1996
TH
Electrical Equipment
Market Cap
2.9B THB
IPO
May 9, 1996
Price
฿false
EPS
฿false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MSC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Metro Systems Corporation PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Metro Systems Corporation PCL

Current Assets 3.6B
Cash & Short-Term Investments 927.4m
Receivables 2B
Other Current Assets 665.1m
Non-Current Assets 1.4B
Long-Term Investments 4.8m
PP&E 415.2m
Intangibles 63m
Other Non-Current Assets 964.2m
Efficiency

Free Cash Flow Analysis
Metro Systems Corporation PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Metro Systems Corporation PCL

Revenue
9.8B THB
Cost of Revenue
-8.5B THB
Gross Profit
1.3B THB
Operating Expenses
-972.9m THB
Operating Income
349.6m THB
Other Expenses
-80.1m THB
Net Income
269.4m THB
Fundamental Scores

MSC Profitability Score
Profitability Due Diligence

Metro Systems Corporation PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
ROIC is Increasing
49/100
Profitability
Score

Metro Systems Corporation PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

MSC Solvency Score
Solvency Due Diligence

Metro Systems Corporation PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
73/100
Solvency
Score

Metro Systems Corporation PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSC Price Targets Summary
Metro Systems Corporation PCL

There are no price targets for MSC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MSC stock?

The intrinsic value of one MSC stock under the Base Case scenario is 15.97 THB.

Is MSC stock undervalued or overvalued?

Compared to the current market price of 8.1 THB, Metro Systems Corporation PCL is Undervalued by 49%.

Back to Top