Namwiwat Medical Corp PCL
SET:NAM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Namwiwat Medical Corp PCL
SET:NAM
|
TH |
|
V
|
Vast Renewables Ltd
NASDAQ:VSTE
|
AU |
|
Guosheng Financial Holding Inc
SZSE:002670
|
CN |
|
S
|
Sijin Intelligent Forming Machinery Co Ltd
SZSE:003025
|
CN |
|
AXA SA
PAR:CS
|
FR |
|
P
|
PT Adaro Andalan Indonesia Tbk
IDX:AADI
|
ID |
Balance Sheet
Balance Sheet Decomposition
Namwiwat Medical Corp PCL
Namwiwat Medical Corp PCL
Balance Sheet
Namwiwat Medical Corp PCL
| Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
59
|
996
|
921
|
698
|
|
| Cash |
59
|
996
|
921
|
698
|
|
| Short-Term Investments |
301
|
103
|
60
|
1
|
|
| Total Receivables |
479
|
368
|
597
|
667
|
|
| Accounts Receivables |
474
|
366
|
584
|
642
|
|
| Other Receivables |
5
|
2
|
12
|
25
|
|
| Inventory |
369
|
354
|
451
|
825
|
|
| Other Current Assets |
23
|
28
|
51
|
31
|
|
| Total Current Assets |
1 231
|
1 849
|
2 080
|
2 222
|
|
| PP&E Net |
383
|
387
|
445
|
570
|
|
| PP&E Gross |
383
|
387
|
445
|
570
|
|
| Accumulated Depreciation |
104
|
117
|
151
|
239
|
|
| Intangible Assets |
63
|
72
|
104
|
118
|
|
| Goodwill |
0
|
0
|
18
|
64
|
|
| Note Receivable |
0
|
0
|
14
|
7
|
|
| Long-Term Investments |
0
|
4
|
4
|
4
|
|
| Other Long-Term Assets |
20
|
38
|
45
|
66
|
|
| Other Assets |
0
|
0
|
18
|
64
|
|
| Total Assets |
1 697
N/A
|
2 350
+38%
|
2 709
+15%
|
3 052
+13%
|
|
| Liabilities | |||||
| Accounts Payable |
54
|
37
|
104
|
283
|
|
| Accrued Liabilities |
25
|
35
|
35
|
41
|
|
| Short-Term Debt |
119
|
119
|
277
|
307
|
|
| Current Portion of Long-Term Debt |
38
|
31
|
17
|
52
|
|
| Other Current Liabilities |
109
|
40
|
73
|
72
|
|
| Total Current Liabilities |
345
|
261
|
507
|
756
|
|
| Long-Term Debt |
106
|
82
|
55
|
136
|
|
| Deferred Income Tax |
0
|
0
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
24
|
103
|
|
| Other Liabilities |
36
|
45
|
50
|
56
|
|
| Total Liabilities |
487
N/A
|
387
-21%
|
638
+65%
|
1 052
+65%
|
|
| Equity | |||||
| Common Stock |
298
|
350
|
350
|
350
|
|
| Retained Earnings |
185
|
153
|
262
|
190
|
|
| Additional Paid In Capital |
728
|
1 460
|
1 460
|
1 460
|
|
| Other Equity |
0
|
0
|
0
|
0
|
|
| Total Equity |
1 210
N/A
|
1 963
+62%
|
2 071
+6%
|
2 000
-3%
|
|
| Total Liabilities & Equity |
1 697
N/A
|
2 350
+38%
|
2 709
+15%
|
3 052
+13%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
181
|
700
|
700
|
700
|
|