N
Nation Group (Thailand) PCL
SET:NATION
Nation Group (Thailand) PCL
SET:NATION
Price:
0.04
THB
Market Closed
Market Cap:
฿707.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Nation Group (Thailand) PCL
SET:NATION
|
TH |
|
Fenix Outdoor International AG
STO:FOI B
|
CH |
|
Lotus Eye Hospital and Institute Ltd
NSE:LOTUSEYE
|
IN |
|
K
|
KH Electron Co Ltd
KOSDAQ:111870
|
KR |
|
Southern Cross Payments Ltd
ASX:SP1
|
AU |
|
Nexus AG
XETRA:NXU
|
DE |
|
Cenovus Energy Inc
TSX:CVE
|
CA |
|
Dredging Corporation of India Ltd
NSE:DREDGECORP
|
IN |
|
Modern Dental Group Ltd
HKEX:3600
|
HK |
|
S
|
Shenzhen Jove Enterprise Ltd
SZSE:300814
|
CN |
|
Global Energy Metals Corp
XTSX:GEMC
|
CA |
|
Foris AG
XETRA:FRS
|
DE |
Income Statement
Earnings Waterfall
Nation Group (Thailand) PCL
Nation Group (Thailand) PCL
Income Statement
Nation Group (Thailand) PCL
Nation Group (Thailand) PCL
Currency: THB
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
45
|
45
|
40
|
33
|
25
|
15
|
7
|
13
|
22
|
32
|
0
|
0
|
0
|
0
|
|
| Revenue |
824
N/A
|
1 097
+33%
|
1 119
+2%
|
915
-18%
|
1 146
+25%
|
924
-19%
|
421
-54%
|
382
-9%
|
610
+60%
|
851
+40%
|
860
+1%
|
877
+2%
|
878
+0%
|
918
+5%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(742)
|
(954)
|
(965)
|
(797)
|
(991)
|
(801)
|
(419)
|
(432)
|
(610)
|
(802)
|
(777)
|
(720)
|
(701)
|
(695)
|
|
| Gross Profit |
82
N/A
|
144
+75%
|
154
+7%
|
118
-23%
|
156
+32%
|
123
-21%
|
2
-99%
|
(50)
N/A
|
(0)
+99%
|
49
N/A
|
83
+70%
|
157
+90%
|
176
+12%
|
223
+26%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(194)
|
(289)
|
131
|
(292)
|
(360)
|
(756)
|
(160)
|
(159)
|
(246)
|
(317)
|
(870)
|
(328)
|
(322)
|
(335)
|
|
| Selling, General & Administrative |
(312)
|
(443)
|
(450)
|
(390)
|
(475)
|
(370)
|
(183)
|
(184)
|
(280)
|
(363)
|
(366)
|
(373)
|
(369)
|
(382)
|
|
| Other Operating Expenses |
117
|
154
|
580
|
98
|
115
|
(386)
|
23
|
25
|
34
|
47
|
(504)
|
45
|
46
|
46
|
|
| Operating Income |
(112)
N/A
|
(145)
-29%
|
285
N/A
|
(173)
N/A
|
(205)
-18%
|
(633)
-209%
|
(158)
+75%
|
(209)
-32%
|
(246)
-18%
|
(268)
-9%
|
(787)
-194%
|
(171)
+78%
|
(146)
+15%
|
(112)
+23%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(45)
|
611
|
110
|
134
|
129
|
(59)
|
(7)
|
(13)
|
(22)
|
(32)
|
(36)
|
(39)
|
(40)
|
(40)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
468
|
468
|
464
|
0
|
(288)
|
(288)
|
(549)
|
0
|
(261)
|
(261)
|
2
|
|
| Total Other Income |
(5)
|
(38)
|
(38)
|
(31)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(162)
N/A
|
429
N/A
|
358
-17%
|
397
+11%
|
361
-9%
|
(226)
N/A
|
(165)
+27%
|
(510)
-210%
|
(556)
-9%
|
(849)
-53%
|
(823)
+3%
|
(471)
+43%
|
(447)
+5%
|
(150)
+66%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(0)
|
0
|
0
|
4
|
3
|
3
|
3
|
(1)
|
|
| Income from Continuing Operations |
(162)
|
429
|
357
|
395
|
359
|
(229)
|
(165)
|
(510)
|
(556)
|
(845)
|
(819)
|
(468)
|
(444)
|
(151)
|
|
| Income to Minority Interest |
50
|
13
|
14
|
(14)
|
(14)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(121)
N/A
|
433
N/A
|
371
-14%
|
382
+3%
|
345
-9%
|
(229)
N/A
|
(165)
+28%
|
(510)
-209%
|
(556)
-9%
|
(845)
-52%
|
(819)
+3%
|
(468)
+43%
|
(444)
+5%
|
(151)
+66%
|
|
| EPS (Diluted) |
-0.02
N/A
|
0.06
N/A
|
0.05
-17%
|
0.05
N/A
|
0.05
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.04
-300%
|
-0.05
-25%
|
-0.07
-40%
|
-0.07
N/A
|
-0.04
+43%
|
-0.04
N/A
|
-0.01
+75%
|
|
Switch to:
Switch to:
See Also
Discover More
