N

NCL International Logistics PCL
SET:NCL

Watchlist Manager
NCL International Logistics PCL
SET:NCL
Watchlist
Price: 0.22 THB 4.76%
Market Cap: ฿152.7m

Balance Sheet

Balance Sheet Decomposition
NCL International Logistics PCL

Balance Sheet
NCL International Logistics PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
3
6
57
84
69
78
37
34
41
50
148
249
41
27
Cash Equivalents
3
6
57
84
69
78
37
34
41
50
148
249
41
27
Short-Term Investments
2
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
79
133
155
103
167
134
170
226
335
253
435
271
160
153
Accounts Receivables
79
125
137
93
167
132
170
226
303
212
396
252
133
136
Other Receivables
0
8
17
10
0
1
0
0
31
40
39
19
27
18
Inventory
0
0
0
0
0
0
0
4
3
4
9
6
0
6
Other Current Assets
0
3
3
0
0
5
8
12
6
5
10
76
6
7
Total Current Assets
83
141
215
190
235
217
215
276
384
312
602
603
207
193
PP&E Net
79
146
169
215
251
29
257
319
182
183
229
262
261
244
PP&E Gross
0
146
169
215
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
0
33
42
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
1
1
1
4
5
2
4
6
29
24
27
26
21
16
Goodwill
0
0
0
0
0
0
0
2
2
2
2
2
55
55
Note Receivable
9
12
12
18
24
19
15
16
98
53
10
3
9
30
Long-Term Investments
0
0
0
33
0
197
95
21
18
78
78
320
245
10
Other Long-Term Assets
60
61
63
76
80
81
94
96
99
104
104
141
167
184
Other Assets
0
0
0
0
0
0
0
2
2
2
2
2
55
55
Total Assets
234
N/A
362
+55%
460
+27%
534
+16%
595
+11%
545
-8%
679
+25%
737
+8%
813
+10%
758
-7%
1 053
+39%
1 357
+29%
966
-29%
732
-24%
Liabilities
Accounts Payable
49
55
51
46
97
80
111
125
201
127
243
137
98
139
Accrued Liabilities
0
13
13
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
86
68
125
83
190
206
10
36
248
191
195
295
275
328
Current Portion of Long-Term Debt
14
27
32
24
25
10
223
193
5
37
41
52
63
52
Other Current Liabilities
5
9
14
10
4
5
9
11
6
9
23
9
15
14
Total Current Liabilities
153
173
237
172
316
300
352
365
460
363
501
494
452
533
Long-Term Debt
38
63
53
28
33
14
66
36
29
102
99
171
109
54
Deferred Income Tax
0
0
2
0
5
0
3
3
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
2
33
50
25
22
22
22
1
1
Other Liabilities
4
5
6
5
5
7
9
10
14
16
17
16
72
73
Total Liabilities
195
N/A
240
+23%
297
+24%
209
-30%
359
+72%
319
-11%
462
+45%
463
+0%
528
+14%
503
-5%
639
+27%
703
+10%
633
-10%
661
+4%
Equity
Common Stock
50
81
81
105
105
105
105
114
114
114
117
132
132
132
Retained Earnings
11
8
33
29
61
6
14
8
5
25
86
80
243
505
Additional Paid In Capital
0
49
49
191
191
128
128
171
171
171
208
437
437
437
Other Equity
0
0
0
0
1
0
1
2
4
5
3
6
6
7
Total Equity
39
N/A
122
+215%
163
+34%
325
+99%
236
-28%
226
-4%
218
-4%
274
+26%
285
+4%
255
-11%
414
+62%
654
+58%
332
-49%
71
-79%
Total Liabilities & Equity
234
N/A
362
+55%
460
+27%
534
+16%
595
+11%
545
-8%
679
+25%
737
+8%
813
+10%
758
-7%
1 053
+39%
1 357
+29%
966
-29%
732
-24%
Shares Outstanding
Common Shares Outstanding
200
325
325
420
420
420
420
454
454
454
466
528
528
528