Neo Corporate PCL
SET:NEO
Balance Sheet
Balance Sheet Decomposition
Neo Corporate PCL
Neo Corporate PCL
Balance Sheet
Neo Corporate PCL
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
224
|
488
|
169
|
|
| Cash Equivalents |
224
|
488
|
169
|
|
| Short-Term Investments |
0
|
0
|
1 978
|
|
| Total Receivables |
1 929
|
1 992
|
2 195
|
|
| Accounts Receivables |
1 890
|
1 950
|
2 120
|
|
| Other Receivables |
39
|
42
|
74
|
|
| Inventory |
864
|
772
|
924
|
|
| Other Current Assets |
45
|
52
|
63
|
|
| Total Current Assets |
3 061
|
3 304
|
5 329
|
|
| PP&E Net |
3 119
|
3 696
|
5 406
|
|
| PP&E Gross |
3 119
|
3 696
|
5 406
|
|
| Accumulated Depreciation |
1 815
|
2 121
|
2 407
|
|
| Intangible Assets |
35
|
50
|
49
|
|
| Long-Term Investments |
8
|
6
|
5
|
|
| Other Long-Term Assets |
112
|
232
|
144
|
|
| Total Assets |
6 335
N/A
|
7 287
+15%
|
10 934
+50%
|
|
| Liabilities | ||||
| Accounts Payable |
1 814
|
1 866
|
1 780
|
|
| Short-Term Debt |
142
|
705
|
0
|
|
| Current Portion of Long-Term Debt |
222
|
296
|
564
|
|
| Other Current Liabilities |
638
|
721
|
1 062
|
|
| Total Current Liabilities |
2 816
|
3 588
|
3 406
|
|
| Long-Term Debt |
726
|
1 740
|
2 045
|
|
| Minority Interest |
39
|
24
|
27
|
|
| Other Liabilities |
383
|
392
|
425
|
|
| Total Liabilities |
3 964
N/A
|
5 743
+45%
|
5 902
+3%
|
|
| Equity | ||||
| Common Stock |
222
|
222
|
300
|
|
| Retained Earnings |
1 735
|
908
|
1 417
|
|
| Additional Paid In Capital |
27
|
27
|
2 928
|
|
| Other Equity |
387
|
387
|
387
|
|
| Total Equity |
2 372
N/A
|
1 544
-35%
|
5 032
+226%
|
|
| Total Liabilities & Equity |
6 335
N/A
|
7 287
+15%
|
10 934
+50%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
300
|
300
|
300
|
|