NFC PCL
SET:NFC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
NFC PCL
SET:NFC
|
TH |
|
C
|
China International Holdings Ltd
SGX:BEH
|
HK |
|
Colony Bankcorp Inc
NASDAQ:CBAN
|
US |
|
Genmab A/S
CSE:GMAB
|
DK |
|
AI Cross Inc
TSE:4476
|
JP |
|
Liaoning Port Co Ltd
SSE:601880
|
CN |
|
Endeavour Silver Corp
TSX:EDR
|
CA |
Balance Sheet
Balance Sheet Decomposition
NFC PCL
NFC PCL
Balance Sheet
NFC PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
204
|
313
|
324
|
110
|
12
|
31
|
2
|
290
|
41
|
25
|
17
|
14
|
16
|
33
|
84
|
112
|
288
|
88
|
109
|
225
|
620
|
362
|
278
|
214
|
|
| Cash |
82
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
122
|
233
|
324
|
110
|
12
|
31
|
2
|
290
|
41
|
25
|
17
|
14
|
16
|
33
|
84
|
112
|
288
|
87
|
109
|
225
|
620
|
362
|
278
|
214
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
298
|
0
|
9
|
22
|
11
|
13
|
10
|
72
|
|
| Total Receivables |
59
|
32
|
64
|
45
|
46
|
95
|
93
|
72
|
43
|
40
|
32
|
32
|
23
|
51
|
142
|
177
|
150
|
201
|
181
|
613
|
208
|
263
|
281
|
244
|
|
| Accounts Receivables |
59
|
32
|
64
|
45
|
35
|
84
|
72
|
52
|
26
|
21
|
8
|
9
|
4
|
39
|
142
|
177
|
90
|
59
|
56
|
82
|
126
|
171
|
146
|
140
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
11
|
11
|
21
|
20
|
17
|
19
|
24
|
23
|
19
|
12
|
0
|
0
|
61
|
142
|
125
|
530
|
82
|
92
|
135
|
104
|
|
| Inventory |
1 122
|
623
|
1 125
|
1 070
|
190
|
69
|
173
|
74
|
120
|
144
|
121
|
51
|
119
|
132
|
123
|
72
|
118
|
78
|
42
|
102
|
154
|
90
|
54
|
102
|
|
| Other Current Assets |
21
|
16
|
47
|
64
|
39
|
10
|
6
|
22
|
26
|
36
|
27
|
64
|
34
|
75
|
12
|
11
|
72
|
22
|
16
|
12
|
10
|
3
|
7
|
5
|
|
| Total Current Assets |
1 406
|
982
|
1 561
|
1 288
|
287
|
205
|
275
|
459
|
229
|
245
|
196
|
161
|
191
|
291
|
361
|
570
|
926
|
389
|
357
|
973
|
1 002
|
732
|
630
|
637
|
|
| PP&E Net |
11 359
|
7 961
|
3 949
|
3 649
|
1 099
|
504
|
458
|
383
|
341
|
278
|
233
|
189
|
145
|
65
|
604
|
493
|
403
|
386
|
2 296
|
2 640
|
6 505
|
6 722
|
6 900
|
6 943
|
|
| PP&E Gross |
11 359
|
7 961
|
3 949
|
3 649
|
1 099
|
504
|
458
|
383
|
341
|
278
|
0
|
189
|
0
|
0
|
0
|
0
|
403
|
386
|
2 296
|
2 640
|
6 505
|
6 722
|
6 900
|
6 943
|
|
| Accumulated Depreciation |
3 648
|
3 396
|
7 396
|
7 723
|
8 949
|
9 507
|
9 530
|
8 167
|
8 210
|
8 375
|
0
|
8 461
|
0
|
0
|
0
|
0
|
598
|
698
|
685
|
734
|
617
|
827
|
1 132
|
1 447
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
891
|
846
|
801
|
756
|
711
|
667
|
622
|
577
|
532
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
1
|
55
|
55
|
53
|
|
| Long-Term Investments |
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
12
|
12
|
110
|
189
|
378
|
414
|
|
| Other Long-Term Assets |
55
|
2 694
|
32
|
36
|
33
|
33
|
33
|
43
|
43
|
65
|
59
|
59
|
59
|
33
|
56
|
93
|
92
|
422
|
182
|
71
|
56
|
56
|
40
|
51
|
|
| Total Assets |
12 825
N/A
|
11 643
-9%
|
5 547
-52%
|
4 978
-10%
|
2 314
-54%
|
1 591
-31%
|
1 571
-1%
|
1 645
+5%
|
1 329
-19%
|
1 258
-5%
|
1 114
-11%
|
991
-11%
|
931
-6%
|
393
-58%
|
1 025
+161%
|
1 159
+13%
|
1 427
+23%
|
1 202
-16%
|
2 848
+137%
|
3 697
+30%
|
7 674
+108%
|
7 755
+1%
|
8 004
+3%
|
8 097
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
241
|
137
|
247
|
150
|
151
|
73
|
112
|
73
|
12
|
43
|
10
|
7
|
42
|
59
|
152
|
146
|
39
|
45
|
27
|
90
|
32
|
67
|
9
|
4
|
|
| Accrued Liabilities |
2 467
|
3 692
|
361
|
53
|
54
|
78
|
144
|
134
|
29
|
141
|
209
|
276
|
345
|
110
|
0
|
0
|
78
|
74
|
33
|
5
|
3
|
4
|
4
|
6
|
|
| Short-Term Debt |
2 076
|
2 112
|
174
|
599
|
656
|
762
|
785
|
854
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
83
|
94
|
221
|
484
|
468
|
465
|
348
|
|
| Current Portion of Long-Term Debt |
1 700
|
2 400
|
0
|
38
|
206
|
101
|
208
|
193
|
19
|
31
|
91
|
91
|
91
|
0
|
0
|
0
|
0
|
0
|
42
|
95
|
81
|
97
|
165
|
337
|
|
| Other Current Liabilities |
662
|
580
|
622
|
393
|
53
|
44
|
97
|
20
|
50
|
77
|
127
|
106
|
102
|
115
|
0
|
2
|
31
|
34
|
323
|
160
|
412
|
347
|
359
|
335
|
|
| Total Current Liabilities |
7 146
|
8 921
|
1 404
|
1 233
|
1 120
|
1 058
|
1 347
|
1 274
|
110
|
293
|
437
|
480
|
579
|
284
|
152
|
148
|
365
|
236
|
517
|
571
|
1 012
|
983
|
1 002
|
1 030
|
|
| Long-Term Debt |
5 493
|
4 779
|
1 169
|
200
|
0
|
111
|
0
|
0
|
0
|
0
|
0
|
627
|
590
|
0
|
0
|
0
|
0
|
0
|
1 373
|
1 811
|
5 208
|
5 244
|
5 181
|
5 176
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
9
|
12
|
0
|
0
|
56
|
32
|
|
| Minority Interest |
98
|
0
|
0
|
0
|
167
|
166
|
159
|
148
|
134
|
118
|
87
|
66
|
44
|
1
|
0
|
1
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 515
|
1 563
|
226
|
1 448
|
181
|
160
|
156
|
156
|
937
|
908
|
775
|
79
|
85
|
55
|
58
|
53
|
51
|
33
|
24
|
26
|
27
|
116
|
35
|
34
|
|
| Total Liabilities |
14 057
N/A
|
15 262
+9%
|
2 799
-82%
|
2 881
+3%
|
1 468
-49%
|
1 495
+2%
|
1 663
+11%
|
1 578
-5%
|
1 181
-25%
|
1 318
+12%
|
1 299
-1%
|
1 252
-4%
|
1 298
+4%
|
339
-74%
|
274
-19%
|
200
-27%
|
414
+107%
|
267
-36%
|
1 921
+619%
|
2 417
+26%
|
6 247
+158%
|
6 343
+2%
|
6 274
-1%
|
6 271
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13 139
|
13 139
|
2 487
|
2 487
|
2 487
|
2 487
|
2 487
|
2 487
|
737
|
737
|
737
|
737
|
737
|
1 077
|
1 360
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
|
| Retained Earnings |
17 456
|
19 661
|
262
|
390
|
1 641
|
2 391
|
2 580
|
2 420
|
562
|
797
|
921
|
998
|
1 104
|
1 023
|
862
|
49
|
46
|
3
|
44
|
424
|
587
|
579
|
628
|
744
|
|
| Additional Paid In Capital |
240
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
2 845
|
2 662
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
157
|
117
|
68
|
39
|
23
|
16
|
285
|
266
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
253
|
193
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 231
N/A
|
3 619
-194%
|
2 748
N/A
|
2 097
-24%
|
846
-60%
|
97
-89%
|
92
N/A
|
68
N/A
|
147
+116%
|
61
N/A
|
185
-203%
|
261
-41%
|
366
-40%
|
54
N/A
|
751
+1 291%
|
960
+28%
|
1 012
+5%
|
935
-8%
|
928
-1%
|
1 280
+38%
|
1 426
+11%
|
1 411
-1%
|
1 729
+23%
|
1 826
+6%
|
|
| Total Liabilities & Equity |
12 825
N/A
|
11 643
-9%
|
5 547
-52%
|
4 978
-10%
|
2 314
-54%
|
1 591
-31%
|
1 571
-1%
|
1 645
+5%
|
1 329
-19%
|
1 258
-5%
|
1 114
-11%
|
991
-11%
|
931
-6%
|
393
-58%
|
1 025
+161%
|
1 159
+13%
|
1 427
+23%
|
1 202
-16%
|
2 848
+137%
|
3 697
+30%
|
7 674
+108%
|
7 755
+1%
|
8 004
+3%
|
8 097
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 682
|
1 682
|
318
|
318
|
318
|
318
|
318
|
318
|
567
|
590
|
590
|
590
|
590
|
862
|
1 088
|
1 088
|
1 088
|
1 088
|
1 088
|
1 088
|
1 088
|
1 088
|
1 088
|
1 088
|
|