N

Nava Nakorn PCL
SET:NNCL

Watchlist Manager
Nava Nakorn PCL
SET:NNCL
Watchlist
Price: 1.5 THB 1.35%
Market Cap: 3B THB

Relative Value

The Relative Value of one NNCL stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.5 THB, Nava Nakorn PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNCL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
32
Median 3Y
4.1
Median 5Y
4.3
Industry
2.1
vs History
79
vs Industry
27
Median 3Y
9.8
Median 5Y
10.2
Industry
18.2
vs History
93
vs Industry
15
Median 3Y
8
Median 5Y
9.1
Industry
11.1
vs History
93
vs Industry
8
Median 3Y
13.7
Median 5Y
14
Industry
14.4
vs History
87
vs Industry
47
Median 3Y
1
Median 5Y
1.1
Industry
1.7
vs History
92
vs Industry
39
Median 3Y
3.4
Median 5Y
3.5
Industry
3.2
vs History
92
vs Industry
43
Median 3Y
6.1
Median 5Y
6.7
Industry
6.9
vs History
92
vs Industry
25
Median 3Y
5.5
Median 5Y
6.2
Industry
11
vs History
93
vs Industry
23
Median 3Y
7.5
Median 5Y
8.6
Industry
13.3
vs History
93
vs Industry
17
Median 3Y
6.7
Median 5Y
7.4
Industry
11.4
vs History
93
vs Industry
8
Median 3Y
9
Median 5Y
10.1
Industry
12.2
vs History
87
vs Industry
50
Median 3Y
0.8
Median 5Y
0.9
Industry
1.7

Multiples Across Competitors

NNCL Competitors Multiples
Nava Nakorn PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Nava Nakorn PCL
SET:NNCL
3.1B THB 3.4 9 4.3 5.7
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
520.3T USD 235 548 317 3 463 908 938.5 -623 088 770.5 -496 591 699.3
US
GE Vernova LLC
NYSE:GEV
178.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
8.8T INR 21 855.1 32 271.9 178 867.1 191 534.8
NL
Nepi Rockcastle NV
JSE:NRP
88B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
3.5B INR 4 29.6 19.9 21
CH
Galderma Group AG
SIX:GALD
38.2B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.4B USD 22.8 124.1 147.6 156.6
US
Coupang Inc
F:788
34.8B EUR 1.2 105.2 28 46.1
P/S Multiple
Revenue Growth P/S to Growth
TH
N
Nava Nakorn PCL
SET:NNCL
Average P/S: 33 652 936.4
3.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
235 548 317
214%
1 100 693.1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
21 855.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.8
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
P/E Multiple
Earnings Growth PEG
TH
N
Nava Nakorn PCL
SET:NNCL
Average P/E: 494 849 357
9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 463 908 938.5
703%
4 927 324.2
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
32 271.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
124.1
N/A N/A
US
Coupang Inc
F:788
105.2
118%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
N
Nava Nakorn PCL
SET:NNCL
Average EV/EBITDA: 30 414
4.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -623 088 770.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
178 867.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
19.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
147.6
N/A N/A
US
Coupang Inc
F:788
28
56%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
N
Nava Nakorn PCL
SET:NNCL
Average EV/EBIT: 32 550.2
5.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -496 591 699.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
191 534.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
21
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
156.6
N/A N/A
US
Coupang Inc
F:788
46.1
77%
0.6