Intrinsic Value

The intrinsic value of Nirvana Daii PCL (NVD) under the Base Case is 0.82 THB per share. Compared with the current market price of 0.85 THB, the stock appears Overvalued by 4% .

The intrinsic value is calculated using the DCF method. The model assumes net margin falls to 8.2% by 2031, below its five-year average of 9.4%. If net margin stayed at its five-year average of 9.4%, the estimate would be about ฿0.94.

Do our valuations actually work? See backtest results .

NVD Intrinsic Value
฿0.82
Overvaluation 4%
Intrinsic Value
Price ฿0.85
N

NVD is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor NVD
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.65
Get notified when the price drops into your buy zone
Current Price ฿0.85
Intrinsic Value ฿0.82
Margin of Safety 20% ฿0.65
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to NVD

Fundamental Analysis

What Nirvana Daii PCL Does

Real Estate

Nirvana Daii PCL is a Thai property developer that plans, builds, and sells residential projects, mainly houses and low-rise homes in and around Bangkok. Its core buyers are people and families looking for an owner-occupied home, along with some investors who buy completed units or homes in new developments. The company makes most of its money by selling finished homes and land within its projects, and in some cases by earning fees tied to project management and related property services.

Headquarters
Thailand TH
Employees
195
IPO date
Jul 23, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Nirvana Daii PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one NVD stock?

The intrinsic value for Nirvana Daii PCL (NVD) under the Base Case is 0.82 THB.

Is NVD stock undervalued or overvalued?

Compared with the current market price of 0.85 THB, the stock appears Overvalued by 4% .

Back to Top