Intrinsic Value

The intrinsic value of one OCC stock under the Base Case scenario is 9.33 THB. Compared to the current market price of 9 THB, OCC PCL is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OCC Intrinsic Value
9.33 THB
Undervaluation 4%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
OCC PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about OCC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OCC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OCC PCL.

Explain Valuation
Compare OCC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OCC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OCC PCL

Current Assets 529.5m
Cash & Short-Term Investments 135.8m
Receivables 101.4m
Other Current Assets 292.4m
Non-Current Assets 678.4m
Long-Term Investments 543.8m
PP&E 61.4m
Intangibles 40.5m
Other Non-Current Assets 32.7m
Current Liabilities 119m
Accounts Payable 104.9m
Other Current Liabilities 14.1m
Non-Current Liabilities 59.5m
Long-Term Debt 7m
Other Non-Current Liabilities 52.5m
Efficiency

Free Cash Flow Analysis
OCC PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OCC PCL

Revenue
887.7m THB
Cost of Revenue
-436.3m THB
Gross Profit
451.5m THB
Operating Expenses
-460.4m THB
Operating Income
-8.9m THB
Other Expenses
19.6m THB
Net Income
10.7m THB
Fundamental Scores

OCC Profitability Score
Profitability Due Diligence

OCC PCL's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
41/100
Profitability
Score

OCC PCL's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

OCC Solvency Score
Solvency Due Diligence

OCC PCL's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
71/100
Solvency
Score

OCC PCL's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OCC Price Targets Summary
OCC PCL

There are no price targets for OCC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OCC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OCC stock?

The intrinsic value of one OCC stock under the Base Case scenario is 9.33 THB.

Is OCC stock undervalued or overvalued?

Compared to the current market price of 9 THB, OCC PCL is Undervalued by 4%.

Back to Top