OKJ Relative Valuation - Pluk Phak Praw Rak Mae PCL

Watchlist Manager

Watchlist

Price: 3.42 THB

Market Cap: ฿2.1B

P	Pluk Phak Praw Rak Mae PCL SET:OKJ	TH
	J B Hunt Transport Services Inc NASDAQ:JBHT	US

Multiples-Based Value

The Multiples-Based Value for Pluk Phak Praw Rak Mae PCL (OKJ) under the Base Case is 4.85 THB. Compared with the current market price of 3.42 THB, the stock appears Undervalued by 29%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

OKJ Multiples-Based Value

Undervaluation 29%

Multiples-Based Value

Price ฿3.42

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	P	Pluk Phak Praw Rak Mae PCL SET:OKJ	2.1B THB	0.8	29.6	4.7	15.8
US		Bunge Global SA F:Q23	20.3B EUR	0.3	29.2	14.9	21.7
MT		UIE PLC CSE:UIE	11.9B DKK	3.1	13.1	6.7	6.7
ID		FAP Agri Tbk PT IDX:FAPA	23.7T IDR	3.4	23.9	17.3	17.3
MY	J	Johor Plantations Group Bhd KLSE:JPG	4.7B MYR	2.7	13.7	9	11.2
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	20.1T IDR	4.7	61.1	40.6	40.6
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	17.6T IDR	1.6	11.6	8	8
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	6.9B CNY	1.6	20.6	18.6	18.6
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	18.4T IDR	9.1	25.5	19.2	19.2
AR	M	Molinos Agro SA BCBA:MOLA	1.3T ARS	0.6	17.4	41	58.4
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	13.6T IDR	1.4	8.4	5.5	5.5

				Revenue Growth	P/S to Growth
TH	P	Pluk Phak Praw Rak Mae PCL SET:OKJ	Average P/S: 2.7 0.8	N/A	N/A
US		Bunge Global SA F:Q23	0.3	12%	0
MT		UIE PLC CSE:UIE	3.1	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	3.4	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	2.7	4%	0.7
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	4.7	N/A	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	1.6	11%	0.1
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	1.6	N/A	N/A
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	9.1	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	0.6	N/A	N/A
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	1.4	N/A	N/A

				Earnings Growth	PEG
TH	P	Pluk Phak Praw Rak Mae PCL SET:OKJ	Average P/E: 23.1 29.6	N/A	N/A
US		Bunge Global SA F:Q23	29.2	38%	0.8
MT		UIE PLC CSE:UIE	13.1	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	23.9	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	13.7	0%	N/A
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	61.1	N/A	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	11.6	33%	0.4
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	20.6	N/A	N/A
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	25.5	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	17.4	N/A	N/A
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	8.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	P	Pluk Phak Praw Rak Mae PCL SET:OKJ	Average EV/EBITDA: 16.9 4.7	N/A	N/A
US		Bunge Global SA F:Q23	14.9	25%	0.6
MT		UIE PLC CSE:UIE	6.7	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	17.3	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	9	-1%	N/A
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	40.6	N/A	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	8	32%	0.3
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	18.6	N/A	N/A
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	19.2	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	41	N/A	N/A
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	5.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	P	Pluk Phak Praw Rak Mae PCL SET:OKJ	Average EV/EBIT: 20.3 15.8	N/A	N/A
US		Bunge Global SA F:Q23	21.7	31%	0.7
MT		UIE PLC CSE:UIE	6.7	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	17.3	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	11.2	-4%	N/A
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	40.6	N/A	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	8	24%	0.3
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	18.6	N/A	N/A
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	19.2	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	58.4	N/A	N/A
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	5.5	N/A	N/A

Pluk Phak Praw Rak Mae PCL
SET:OKJ

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

OKJ Competitors Multiples
Pluk Phak Praw Rak Mae PCL Competitors

See Also

Company

Help

Tools

Stocks

Pluk Phak Praw Rak Mae PCL SET:OKJ

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

OKJ Competitors Multiples Pluk Phak Praw Rak Mae PCL Competitors

See Also

Company

Help

Tools

Stocks

Pluk Phak Praw Rak Mae PCL
SET:OKJ

OKJ Competitors Multiples
Pluk Phak Praw Rak Mae PCL Competitors