President Bakery PCL
SET:PB
Balance Sheet
Balance Sheet Decomposition
President Bakery PCL
President Bakery PCL
Balance Sheet
President Bakery PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
56
|
39
|
57
|
19
|
349
|
360
|
153
|
86
|
385
|
596
|
896
|
1 113
|
125
|
304
|
537
|
685
|
459
|
367
|
368
|
390
|
649
|
569
|
642
|
502
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
176
|
504
|
0
|
304
|
306
|
545
|
439
|
367
|
368
|
190
|
349
|
569
|
642
|
502
|
|
| Cash Equivalents |
56
|
39
|
57
|
19
|
349
|
360
|
153
|
86
|
385
|
544
|
720
|
609
|
125
|
0
|
231
|
140
|
20
|
0
|
0
|
200
|
300
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
1 674
|
1 537
|
627
|
812
|
1 939
|
2 494
|
3 826
|
4 216
|
4 719
|
5 376
|
6 480
|
6 499
|
|
| Total Receivables |
154
|
157
|
194
|
250
|
288
|
330
|
428
|
453
|
530
|
709
|
708
|
760
|
791
|
884
|
871
|
894
|
947
|
925
|
747
|
871
|
1 003
|
1 030
|
946
|
929
|
|
| Accounts Receivables |
154
|
157
|
194
|
250
|
288
|
330
|
428
|
453
|
530
|
709
|
706
|
759
|
790
|
883
|
869
|
891
|
931
|
923
|
744
|
862
|
991
|
1 026
|
943
|
926
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
2
|
3
|
16
|
3
|
3
|
9
|
12
|
4
|
2
|
3
|
|
| Inventory |
36
|
38
|
50
|
49
|
53
|
93
|
122
|
117
|
141
|
151
|
155
|
174
|
190
|
190
|
205
|
205
|
183
|
174
|
168
|
190
|
209
|
208
|
228
|
245
|
|
| Other Current Assets |
7
|
6
|
8
|
11
|
14
|
10
|
11
|
10
|
14
|
11
|
12
|
24
|
38
|
34
|
28
|
24
|
35
|
33
|
14
|
11
|
17
|
19
|
26
|
34
|
|
| Total Current Assets |
252
|
240
|
309
|
329
|
704
|
793
|
713
|
666
|
1 070
|
1 467
|
1 771
|
2 227
|
2 818
|
2 948
|
2 268
|
2 620
|
3 562
|
3 993
|
5 124
|
5 678
|
6 597
|
7 202
|
8 321
|
8 209
|
|
| PP&E Net |
880
|
854
|
842
|
1 240
|
1 519
|
1 654
|
2 229
|
2 474
|
2 661
|
2 786
|
2 933
|
2 846
|
2 807
|
3 022
|
4 570
|
4 512
|
4 290
|
3 997
|
3 637
|
3 440
|
3 366
|
3 502
|
4 049
|
4 552
|
|
| PP&E Gross |
880
|
854
|
842
|
1 240
|
1 519
|
1 654
|
2 229
|
2 474
|
2 661
|
2 786
|
2 933
|
2 846
|
2 807
|
3 022
|
4 570
|
4 512
|
4 290
|
3 997
|
3 637
|
3 440
|
3 366
|
3 502
|
4 049
|
4 552
|
|
| Accumulated Depreciation |
541
|
659
|
804
|
944
|
1 147
|
1 379
|
1 597
|
1 888
|
2 217
|
2 594
|
2 990
|
3 421
|
3 833
|
4 232
|
4 589
|
5 037
|
5 247
|
5 757
|
6 175
|
6 581
|
6 930
|
7 247
|
7 478
|
7 739
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
5
|
7
|
9
|
11
|
12
|
11
|
11
|
12
|
12
|
10
|
8
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
27
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
8
|
29
|
48
|
222
|
302
|
689
|
625
|
808
|
754
|
1 429
|
1 523
|
2 101
|
2 221
|
2 196
|
1 476
|
1 272
|
|
| Other Long-Term Assets |
21
|
23
|
48
|
29
|
80
|
40
|
30
|
9
|
24
|
37
|
16
|
13
|
18
|
58
|
55
|
48
|
72
|
51
|
4
|
3
|
5
|
7
|
7
|
10
|
|
| Total Assets |
1 154
N/A
|
1 117
-3%
|
1 200
+7%
|
1 598
+33%
|
2 303
+44%
|
2 490
+8%
|
2 979
+20%
|
3 157
+6%
|
3 765
+19%
|
4 320
+15%
|
4 768
+10%
|
5 310
+11%
|
5 949
+12%
|
6 725
+13%
|
7 528
+12%
|
7 997
+6%
|
8 690
+9%
|
9 480
+9%
|
10 299
+9%
|
11 234
+9%
|
12 201
+9%
|
12 916
+6%
|
13 871
+7%
|
14 074
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
149
|
157
|
169
|
190
|
213
|
269
|
394
|
340
|
416
|
518
|
514
|
559
|
577
|
568
|
548
|
559
|
556
|
494
|
450
|
517
|
606
|
539
|
523
|
515
|
|
| Accrued Liabilities |
55
|
41
|
52
|
59
|
74
|
74
|
89
|
108
|
125
|
153
|
166
|
176
|
184
|
220
|
225
|
209
|
226
|
246
|
224
|
207
|
199
|
199
|
205
|
203
|
|
| Short-Term Debt |
111
|
0
|
2
|
62
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
16
|
16
|
5
|
69
|
37
|
63
|
43
|
46
|
52
|
68
|
84
|
80
|
86
|
73
|
70
|
56
|
42
|
11
|
10
|
6
|
12
|
12
|
10
|
11
|
|
| Other Current Liabilities |
45
|
58
|
68
|
84
|
139
|
125
|
248
|
135
|
260
|
178
|
156
|
174
|
221
|
275
|
304
|
208
|
235
|
256
|
237
|
249
|
327
|
311
|
575
|
346
|
|
| Total Current Liabilities |
377
|
271
|
296
|
464
|
463
|
532
|
774
|
629
|
854
|
917
|
920
|
988
|
1 067
|
1 136
|
1 148
|
1 032
|
1 058
|
1 007
|
919
|
979
|
1 144
|
1 061
|
1 313
|
1 075
|
|
| Long-Term Debt |
55
|
55
|
39
|
145
|
113
|
96
|
105
|
159
|
198
|
207
|
237
|
193
|
194
|
182
|
205
|
170
|
122
|
0
|
6
|
4
|
16
|
8
|
8
|
12
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
19
|
5
|
9
|
15
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
35
|
49
|
47
|
61
|
81
|
86
|
87
|
89
|
103
|
100
|
92
|
102
|
96
|
92
|
127
|
|
| Total Liabilities |
431
N/A
|
327
-24%
|
335
+3%
|
609
+82%
|
576
-5%
|
628
+9%
|
879
+40%
|
789
-10%
|
1 053
+33%
|
1 159
+10%
|
1 206
+4%
|
1 229
+2%
|
1 323
+8%
|
1 399
+6%
|
1 438
+3%
|
1 290
-10%
|
1 269
-2%
|
1 111
-12%
|
1 049
-6%
|
1 094
+4%
|
1 267
+16%
|
1 175
-7%
|
1 428
+22%
|
1 214
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
300
|
300
|
300
|
300
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
|
| Retained Earnings |
198
|
265
|
340
|
464
|
602
|
738
|
976
|
1 244
|
1 588
|
2 037
|
2 438
|
2 960
|
3 500
|
4 206
|
4 958
|
5 563
|
6 301
|
7 235
|
7 986
|
8 897
|
9 731
|
10 533
|
11 209
|
11 655
|
|
| Additional Paid In Capital |
225
|
225
|
225
|
225
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
674
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
5
|
7
|
20
|
5
|
10
|
140
|
120
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
85
|
110
|
80
|
|
| Total Equity |
723
N/A
|
790
+9%
|
865
+9%
|
989
+14%
|
1 727
+75%
|
1 862
+8%
|
2 100
+13%
|
2 369
+13%
|
2 712
+15%
|
3 161
+17%
|
3 562
+13%
|
4 081
+15%
|
4 627
+13%
|
5 326
+15%
|
6 090
+14%
|
6 708
+10%
|
7 421
+11%
|
8 369
+13%
|
9 250
+11%
|
10 140
+10%
|
10 934
+8%
|
11 742
+7%
|
12 443
+6%
|
12 860
+3%
|
|
| Total Liabilities & Equity |
1 154
N/A
|
1 117
-3%
|
1 200
+7%
|
1 598
+33%
|
2 303
+44%
|
2 490
+8%
|
2 979
+20%
|
3 157
+6%
|
3 765
+19%
|
4 320
+15%
|
4 768
+10%
|
5 310
+11%
|
5 949
+12%
|
6 725
+13%
|
7 528
+12%
|
7 997
+6%
|
8 690
+9%
|
9 480
+9%
|
10 299
+9%
|
11 234
+9%
|
12 201
+9%
|
12 916
+6%
|
13 871
+7%
|
14 074
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
300
|
300
|
300
|
300
|
450
|
450
|
45
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
|