P

Pranda Jewelry PCL
SET:PDJ

Watchlist Manager
Pranda Jewelry PCL
SET:PDJ
Watchlist
Price: 1.11 THB 2.78% Market Closed
Market Cap: 658.2m THB

Relative Value

The Relative Value of one PDJ stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.11 THB, Pranda Jewelry PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
vs Industry
37
Median 3Y
9.9
Median 5Y
9.9
Industry
17.9
vs History
38
vs Industry
62
Median 3Y
2.7
Median 5Y
4.1
Industry
10.1
vs History
28
vs Industry
35
Median 3Y
-2.2
Median 5Y
-5.6
Industry
18
vs History
88
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
4
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
4
vs Industry
57
Median 3Y
2.1
Median 5Y
1.9
Industry
3.9
vs History
vs Industry
20
Median 3Y
4.7
Median 5Y
5.1
Industry
9.9
vs History
vs Industry
6
Median 3Y
5.2
Median 5Y
5
Industry
13.3
vs History
9
vs Industry
66
Median 3Y
2.2
Median 5Y
4.6
Industry
11.4
vs History
11
vs Industry
54
Median 3Y
2.5
Median 5Y
5.8
Industry
15
vs History
50
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

PDJ Competitors Multiples
Pranda Jewelry PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pranda Jewelry PCL
SET:PDJ
658.2m THB 0.2 -3 -10.8 -7.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
316.5B EUR 3.8 28.8 13 18.8
FR
Hermes International SCA
PAR:RMS
234.8B EUR 15 52.4 30.6 35
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
128.8B EUR 4.7 54.1 20.4 38.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
102.8B CHF 5 26.9 23 23
FR
Christian Dior SE
PAR:CDI
107.7B EUR 1.3 23.6 5 7.2
FR
Kering SA
PAR:KER
38.2B EUR 2.4 52.3 13 28.9
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.5 90.9 55.5 62
DE
Adidas AG
XETRA:ADS
28.6B EUR 1.2 23.5 10 16
CN
ANTA Sports Products Ltd
HKEX:2020
230.8B HKD 2.7 13.8 11.2 11.2
P/E Multiple
Earnings Growth PEG
TH
P
Pranda Jewelry PCL
SET:PDJ
Average P/E: 40.7
Negative Multiple: -3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.8
3%
9.6
FR
Hermes International SCA
PAR:RMS
52.4
8%
6.6
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
54.1
22%
2.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.9
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.6
N/A N/A
FR
Kering SA
PAR:KER
52.3
8%
6.5
IN
Titan Company Ltd
NSE:TITAN
90.9
29%
3.1
DE
Adidas AG
XETRA:ADS
23.5
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Pranda Jewelry PCL
SET:PDJ
Average EV/EBITDA: 20.2
Negative Multiple: -10.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.6
7%
4.4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.4
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.5
25%
2.2
DE
Adidas AG
XETRA:ADS
10
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Pranda Jewelry PCL
SET:PDJ
Average EV/EBIT: 26.7
Negative Multiple: -7.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.8
4%
4.7
FR
Hermes International SCA
PAR:RMS
35
7%
5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.7
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
28.9
1%
28.9
IN
Titan Company Ltd
NSE:TITAN
62
26%
2.4
DE
Adidas AG
XETRA:ADS
16
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1