P

Patrangsit Healthcare Group PCL
SET:PHG

Watchlist Manager
Patrangsit Healthcare Group PCL
SET:PHG
Watchlist
Price: 14.8 THB 0.68% Market Closed
Market Cap: 4.4B THB

Intrinsic Value

The intrinsic value of one PHG stock under the Base Case scenario is 15.74 THB. Compared to the current market price of 14.8 THB, Patrangsit Healthcare Group PCL is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PHG Intrinsic Value
15.74 THB
Undervaluation 6%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Patrangsit Healthcare Group PCL

What is Valuation History?
Compare PHG to

Fundamental Analysis

Patrangsit Healthcare Group PCL
SET:PHG
TH
Health Care
Market Cap
4.4B THB
IPO
Jul 6, 2023
TH
Health Care
Market Cap
4.4B THB
IPO
Jul 6, 2023
Price
฿false
EPS
฿false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PHG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Patrangsit Healthcare Group PCL
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Patrangsit Healthcare Group PCL

Balance Sheet Decomposition
Patrangsit Healthcare Group PCL

Current Assets 1.5B
Cash & Short-Term Investments 1.1B
Receivables 319.1m
Other Current Assets 69m
Non-Current Assets 977.2m
Long-Term Investments 23.8m
PP&E 906.4m
Intangibles 39.3m
Other Non-Current Assets 7.8m
Efficiency

Free Cash Flow Analysis
Patrangsit Healthcare Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Patrangsit Healthcare Group PCL

Revenue
2.3B THB
Cost of Revenue
-1.8B THB
Gross Profit
549.1m THB
Operating Expenses
-218.2m THB
Operating Income
331m THB
Other Expenses
-66.8m THB
Net Income
264.2m THB
Fundamental Scores

PHG Profitability Score
Profitability Due Diligence

Patrangsit Healthcare Group PCL's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Positive ROE
Positive 3Y Average ROE
55/100
Profitability
Score

Patrangsit Healthcare Group PCL's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

PHG Solvency Score
Solvency Due Diligence

Patrangsit Healthcare Group PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Patrangsit Healthcare Group PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PHG Price Targets Summary
Patrangsit Healthcare Group PCL

There are no price targets for PHG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PHG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PHG stock?

The intrinsic value of one PHG stock under the Base Case scenario is 15.74 THB.

Is PHG stock undervalued or overvalued?

Compared to the current market price of 14.8 THB, Patrangsit Healthcare Group PCL is Undervalued by 6%.

Back to Top