Phol Dhanya PCL
SET:PHOL
Balance Sheet
Balance Sheet Decomposition
Phol Dhanya PCL
Phol Dhanya PCL
Balance Sheet
Phol Dhanya PCL
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
8
|
16
|
5
|
5
|
15
|
79
|
19
|
24
|
46
|
32
|
59
|
49
|
92
|
57
|
86
|
92
|
59
|
54
|
62
|
58
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
8
|
8
|
16
|
5
|
5
|
15
|
79
|
19
|
0
|
0
|
32
|
59
|
49
|
92
|
57
|
86
|
92
|
59
|
54
|
62
|
58
|
|
| Short-Term Investments |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
60
|
62
|
63
|
102
|
81
|
83
|
111
|
125
|
124
|
111
|
156
|
203
|
403
|
244
|
183
|
148
|
181
|
181
|
157
|
165
|
176
|
|
| Accounts Receivables |
47
|
51
|
54
|
90
|
69
|
83
|
101
|
124
|
118
|
102
|
154
|
202
|
401
|
238
|
181
|
146
|
179
|
179
|
152
|
162
|
172
|
|
| Other Receivables |
14
|
11
|
8
|
12
|
13
|
0
|
10
|
1
|
6
|
8
|
1
|
2
|
1
|
5
|
2
|
2
|
2
|
2
|
5
|
2
|
4
|
|
| Inventory |
39
|
43
|
56
|
109
|
147
|
97
|
129
|
180
|
198
|
197
|
216
|
228
|
235
|
235
|
218
|
154
|
156
|
222
|
245
|
242
|
254
|
|
| Other Current Assets |
3
|
3
|
2
|
4
|
3
|
8
|
0
|
0
|
2
|
5
|
0
|
18
|
84
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
112
|
119
|
137
|
220
|
236
|
203
|
319
|
323
|
348
|
359
|
403
|
508
|
770
|
577
|
458
|
388
|
429
|
462
|
456
|
468
|
488
|
|
| PP&E Net |
39
|
55
|
76
|
163
|
154
|
141
|
151
|
144
|
139
|
134
|
129
|
141
|
159
|
132
|
113
|
99
|
98
|
96
|
95
|
92
|
87
|
|
| PP&E Gross |
39
|
55
|
76
|
163
|
154
|
141
|
151
|
0
|
139
|
134
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
27
|
30
|
32
|
37
|
29
|
32
|
43
|
0
|
61
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
4
|
5
|
5
|
3
|
3
|
4
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
4
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
14
|
20
|
18
|
21
|
20
|
3
|
6
|
10
|
9
|
9
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
14
|
12
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
3
|
5
|
8
|
3
|
9
|
9
|
7
|
8
|
9
|
22
|
70
|
73
|
74
|
72
|
72
|
71
|
69
|
70
|
|
| Total Assets |
169
N/A
|
198
+17%
|
237
+20%
|
413
+74%
|
420
+2%
|
358
-15%
|
484
+35%
|
489
+1%
|
508
+4%
|
512
+1%
|
550
+8%
|
667
+21%
|
961
+44%
|
787
-18%
|
652
-17%
|
567
-13%
|
606
+7%
|
636
+5%
|
639
+0%
|
643
+1%
|
651
+1%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
18
|
24
|
30
|
1
|
41
|
63
|
63
|
113
|
98
|
79
|
152
|
172
|
145
|
181
|
173
|
136
|
161
|
165
|
127
|
133
|
136
|
|
| Accrued Liabilities |
36
|
38
|
15
|
21
|
18
|
0
|
0
|
0
|
25
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
9
|
8
|
83
|
177
|
112
|
57
|
14
|
39
|
21
|
51
|
41
|
139
|
314
|
286
|
134
|
62
|
55
|
62
|
105
|
91
|
75
|
|
| Current Portion of Long-Term Debt |
2
|
10
|
10
|
18
|
18
|
16
|
25
|
26
|
23
|
6
|
6
|
7
|
17
|
12
|
12
|
7
|
8
|
8
|
2
|
2
|
2
|
|
| Other Current Liabilities |
45
|
47
|
13
|
19
|
13
|
19
|
57
|
5
|
8
|
11
|
6
|
3
|
59
|
5
|
7
|
8
|
8
|
12
|
8
|
8
|
6
|
|
| Total Current Liabilities |
109
|
127
|
149
|
235
|
202
|
154
|
159
|
182
|
176
|
175
|
205
|
321
|
534
|
484
|
325
|
213
|
231
|
246
|
242
|
234
|
219
|
|
| Long-Term Debt |
32
|
24
|
10
|
60
|
52
|
39
|
42
|
17
|
23
|
16
|
10
|
8
|
55
|
42
|
30
|
15
|
9
|
2
|
3
|
2
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
18
|
11
|
15
|
17
|
21
|
27
|
24
|
38
|
38
|
40
|
40
|
33
|
36
|
|
| Total Liabilities |
141
N/A
|
150
+7%
|
159
+6%
|
295
+85%
|
255
-14%
|
196
-23%
|
201
+3%
|
211
+5%
|
213
+1%
|
201
-6%
|
229
+14%
|
345
+51%
|
609
+77%
|
552
-9%
|
378
-32%
|
265
-30%
|
278
+5%
|
287
+3%
|
284
-1%
|
269
-5%
|
256
-5%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
70
|
95
|
95
|
135
|
135
|
135
|
135
|
162
|
162
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
|
| Retained Earnings |
19
|
38
|
67
|
48
|
70
|
67
|
50
|
45
|
62
|
78
|
62
|
63
|
12
|
103
|
67
|
34
|
61
|
82
|
87
|
107
|
128
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
98
|
98
|
98
|
98
|
98
|
98
|
138
|
138
|
138
|
65
|
65
|
65
|
65
|
65
|
65
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
29
N/A
|
48
+65%
|
77
+62%
|
118
+52%
|
165
+41%
|
162
-2%
|
283
+74%
|
278
-2%
|
295
+6%
|
311
+5%
|
321
+3%
|
323
+0%
|
352
+9%
|
235
-33%
|
274
+17%
|
302
+10%
|
328
+9%
|
349
+6%
|
355
+2%
|
374
+5%
|
395
+6%
|
|
| Total Liabilities & Equity |
169
N/A
|
198
+17%
|
237
+20%
|
413
+74%
|
420
+2%
|
358
-15%
|
484
+35%
|
489
+1%
|
508
+4%
|
512
+1%
|
550
+8%
|
667
+21%
|
961
+44%
|
787
-18%
|
652
-17%
|
567
-13%
|
606
+7%
|
636
+5%
|
639
+0%
|
643
+1%
|
651
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
|