P

Pioneer Motor PCL
SET:PIMO

Watchlist Manager
Pioneer Motor PCL
SET:PIMO
Watchlist
Price: 1 THB 1.01% Market Closed
Market Cap: 667.9m THB

Income Statement

Earnings Waterfall
Pioneer Motor PCL

Revenue
1B THB
Cost of Revenue
-865.6m THB
Gross Profit
173.9m THB
Operating Expenses
-69.3m THB
Operating Income
104.7m THB
Other Expenses
-20.3m THB
Net Income
84.4m THB

Income Statement
Pioneer Motor PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
2
2
2
2
1
1
1
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
490
N/A
490
+0%
499
+2%
502
+1%
490
-2%
526
+7%
538
+2%
546
+2%
560
+2%
572
+2%
577
+1%
579
+0%
574
-1%
553
-4%
549
-1%
543
-1%
553
+2%
589
+6%
592
+1%
630
+6%
646
+2%
647
+0%
660
+2%
718
+9%
796
+11%
831
+4%
906
+9%
925
+2%
991
+7%
1 115
+13%
1 189
+7%
1 230
+3%
1 195
-3%
1 108
-7%
731
-34%
959
+31%
774
-19%
1 057
+37%
1 116
+6%
1 162
+4%
1 108
-5%
1 065
-4%
1 040
-2%
Gross Profit
Cost of Revenue
(396)
(399)
(412)
(413)
(402)
(427)
(431)
(435)
(450)
(461)
(469)
(474)
(470)
(461)
(463)
(465)
(470)
(497)
(500)
(525)
(539)
(533)
(536)
(577)
(637)
(670)
(729)
(744)
(804)
(912)
(985)
(1 033)
(1 009)
(943)
(623)
(812)
(635)
(858)
(905)
(950)
(916)
(891)
(866)
Gross Profit
94
N/A
91
-4%
87
-4%
89
+2%
87
-1%
98
+12%
106
+8%
111
+4%
110
-1%
111
+1%
109
-3%
105
-3%
104
-2%
92
-11%
86
-7%
78
-9%
83
+6%
91
+10%
92
+1%
105
+14%
106
+1%
114
+7%
124
+9%
141
+14%
159
+12%
161
+2%
177
+10%
180
+2%
187
+4%
204
+9%
205
+1%
197
-4%
187
-5%
165
-12%
109
-34%
147
+35%
139
-5%
199
+43%
211
+6%
213
+1%
193
-9%
174
-10%
174
0%
Operating Income
Operating Expenses
(43)
(43)
(44)
(47)
(54)
(56)
(58)
(58)
(60)
(65)
(73)
(73)
(75)
(70)
(64)
(64)
(63)
(64)
(69)
(71)
(73)
(71)
(73)
(72)
(78)
(76)
(72)
(70)
(62)
(64)
(59)
(57)
(66)
(68)
(59)
(69)
(46)
(63)
(74)
(71)
(76)
(78)
(69)
Selling, General & Administrative
(54)
(57)
(59)
(63)
(68)
(70)
(72)
(71)
(74)
(80)
(87)
(87)
(88)
(85)
(80)
(80)
(79)
(82)
(86)
(88)
(92)
(91)
(91)
(93)
(95)
(98)
(100)
(100)
(102)
(106)
(110)
(113)
(112)
(108)
(74)
(97)
(73)
(101)
(111)
(108)
(114)
(114)
(105)
Other Operating Expenses
11
13
15
16
14
14
14
13
14
15
14
15
14
14
16
16
16
18
17
17
18
19
18
21
17
22
28
31
40
42
51
56
46
40
15
28
27
37
37
37
38
36
36
Operating Income
51
N/A
47
-8%
43
-10%
42
-2%
33
-20%
42
+27%
49
+14%
53
+9%
50
-5%
46
-8%
36
-23%
33
-8%
29
-11%
22
-25%
22
+1%
14
-37%
20
+45%
27
+34%
23
-13%
34
+44%
33
-3%
42
+28%
51
+21%
69
+34%
81
+17%
85
+5%
105
+24%
111
+5%
125
+13%
140
+12%
146
+4%
140
-4%
121
-14%
97
-20%
49
-49%
78
+58%
93
+19%
136
+46%
137
+1%
142
+4%
117
-17%
96
-18%
105
+9%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
Total Other Income
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
50
N/A
46
-8%
41
-10%
40
-3%
32
-21%
40
+28%
47
+16%
52
+11%
50
-4%
46
-8%
36
-22%
33
-8%
29
-12%
22
-25%
22
+1%
14
-37%
20
+43%
27
+35%
23
-14%
33
+44%
32
-3%
41
+29%
50
+22%
68
+35%
80
+18%
85
+5%
105
+24%
110
+5%
125
+13%
139
+12%
146
+5%
140
-4%
121
-14%
97
-20%
49
-49%
78
+58%
93
+19%
136
+46%
137
+1%
141
+4%
117
-18%
96
-18%
104
+8%
Net Income
Tax Provision
(10)
(9)
(8)
(8)
(7)
(9)
(10)
(11)
(9)
(8)
(7)
(6)
(5)
(4)
(3)
(2)
(3)
(5)
(4)
(5)
(3)
(2)
(2)
0
(1)
(5)
(11)
(19)
(23)
(25)
(25)
(21)
(15)
(10)
0
(4)
(12)
(21)
(26)
(28)
(22)
(18)
(19)
Income from Continuing Operations
40
37
33
32
24
31
37
41
40
37
29
27
23
18
18
12
17
22
19
28
28
39
49
68
79
80
93
92
102
115
121
119
105
87
49
74
81
115
111
114
94
78
84
Net Income (Common)
40
N/A
37
-8%
33
-11%
32
-3%
24
-25%
31
+29%
37
+18%
41
+11%
40
-1%
37
-7%
29
-23%
27
-8%
23
-12%
18
-24%
18
+2%
12
-36%
17
+41%
22
+32%
19
-13%
28
+48%
28
+2%
39
+38%
49
+24%
68
+40%
79
+16%
80
+0%
93
+17%
92
-2%
102
+11%
115
+12%
121
+5%
119
-1%
105
-12%
87
-17%
49
-43%
74
+49%
81
+10%
115
+42%
111
-4%
114
+2%
94
-17%
78
-17%
84
+8%
EPS (Diluted)
0.1
N/A
0.09
-10%
0.08
-11%
0.08
N/A
0.05
-38%
0.07
+40%
0.07
N/A
0.07
N/A
0.08
+14%
0.07
-13%
0.06
-14%
0.06
N/A
0.04
-33%
0.04
N/A
0.04
N/A
0.03
-25%
0.03
N/A
0.04
+33%
0.04
N/A
0.05
+25%
0.05
N/A
0.06
+20%
0.08
+33%
0.11
+38%
0.13
+18%
0.13
N/A
0.15
+15%
0.14
-7%
0.14
N/A
0.16
+14%
0.17
+6%
0.17
N/A
0.15
-12%
0.12
-20%
0.07
-42%
0.1
+43%
0.11
+10%
0.15
+36%
0.15
N/A
0.15
N/A
0.12
-20%
0.1
-17%
0.11
+10%