P

Pinthong Industrial Park PCL
SET:PIN

Watchlist Manager
Pinthong Industrial Park PCL
SET:PIN
Watchlist
Price: 4.22 THB
Market Cap: 4.9B THB
Section:
 

Relative Value

The Relative Value of one PIN stock under the Base Case scenario is 9.22 THB. Compared to the current market price of 4.22 THB, Pinthong Industrial Park PCL is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PIN Relative Value
Base Case
9.22 THB
Undervaluation 54%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
86
vs Industry
48
Median 3Y
2.1
Median 5Y
2.4
Industry
2.1
Forward
2.5
More Details
4.5
P/E
P/E
Price to Earnings
4.5
vs History
68
vs Industry
32
Median 3Y
4.9
Median 5Y
5.4
Industry
18.2
Forward
10.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
25
Median 3Y
-3.3
Median 5Y
2.2
Industry
11.1
More Details
3.9
P/FCFE
P/FCFE
Price to FCFE
3.9
vs History
62
vs Industry
24
Median 3Y
4.1
Median 5Y
4.3
Industry
14.4
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
92
vs Industry
30
Median 3Y
1.5
Median 5Y
1.6
Industry
1.7
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
64
vs Industry
47
Median 3Y
2.8
Median 5Y
3
Industry
3.2
Forward
4.2
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
62
vs Industry
49
Median 3Y
5.6
Median 5Y
6.2
Industry
6.9
More Details
6.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.1
vs History
62
vs Industry
27
Median 3Y
6.1
Median 5Y
6.4
Industry
11
Forward
12.7
More Details
6.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.6
vs History
60
vs Industry
27
Median 3Y
6.6
Median 5Y
6.8
Industry
13.3
Forward
14.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
23
Median 3Y
-5.7
Median 5Y
2.8
Industry
11.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
20
Median 3Y
-5.6
Median 5Y
-5.1
Industry
12.2
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
80
vs Industry
34
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
More Details

Multiples Across Competitors

PIN Competitors Multiples
Pinthong Industrial Park PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pinthong Industrial Park PCL
SET:PIN
4.9B THB 1.6 4.5 6.1 6.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.2T USD 234 595 836.9 3 449 902 028.1 -620 569 204.1 -494 583 645.5
US
GE Vernova LLC
NYSE:GEV
180B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
2.3B INR 5.7 8.5 56.7 60.7
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.3B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.4B USD 23.3 127.3 151.3 160.5
US
Coupang Inc
F:788
37.8B EUR 1.3 114.1 30.7 50.5
US
CoreWeave Inc
NASDAQ:CRWV
36.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
P
Pinthong Industrial Park PCL
SET:PIN
Average P/S: 39 099 370.1
1.6
0%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 595 836.9
214%
1 096 242.2
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.3
44%
0.5
US
Coupang Inc
F:788
1.3
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
P
Pinthong Industrial Park PCL
SET:PIN
Average P/E: 574 984 383.9
4.5
-9%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 449 902 028.1
703%
4 907 399.8
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
8.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
127.3
N/A N/A
US
Coupang Inc
F:788
114.1
118%
1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Pinthong Industrial Park PCL
SET:PIN
Average EV/EBITDA: 732.4
6.1
-7%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -620 569 204.1 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
56.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
151.3
N/A N/A
US
Coupang Inc
F:788
30.7
56%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Pinthong Industrial Park PCL
SET:PIN
Average EV/EBIT: 763.1
6.6
-8%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 583 645.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
60.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
160.5
N/A N/A
US
Coupang Inc
F:788
50.5
77%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A

See Also

Summary
PIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
PIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PIN stock valuation using valuation multiples.
Wall Street Estimates
PIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.