Power Line Engineering PCL
SET:PLE
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.16
0.33
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Power Line Engineering PCL
Income Statement
Power Line Engineering PCL
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
5
|
11
|
20
|
29
|
35
|
34
|
33
|
34
|
37
|
39
|
37
|
34
|
32
|
51
|
64
|
78
|
105
|
126
|
156
|
198
|
234
|
263
|
303
|
331
|
113
|
81
|
29
|
(31)
|
133
|
147
|
150
|
152
|
131
|
121
|
112
|
108
|
124
|
137
|
164
|
180
|
187
|
209
|
218
|
219
|
225
|
218
|
193
|
186
|
172
|
156
|
147
|
140
|
135
|
136
|
138
|
140
|
143
|
150
|
153
|
165
|
174
|
180
|
188
|
189
|
193
|
197
|
202
|
200
|
198
|
186
|
179
|
181
|
190
|
220
|
250
|
285
|
326
|
370
|
404
|
427
|
430
|
0
|
0
|
0
|
|
| Revenue |
1 959
N/A
|
1 890
-4%
|
1 689
-11%
|
1 436
-15%
|
1 537
+7%
|
1 873
+22%
|
2 638
+41%
|
3 290
+25%
|
4 215
+28%
|
4 869
+16%
|
4 805
-1%
|
5 178
+8%
|
5 249
+1%
|
5 374
+2%
|
6 352
+18%
|
6 843
+8%
|
7 772
+14%
|
8 557
+10%
|
8 198
-4%
|
8 549
+4%
|
8 094
-5%
|
8 396
+4%
|
8 885
+6%
|
8 628
-3%
|
8 702
+1%
|
8 571
-2%
|
8 408
-2%
|
8 791
+5%
|
7 947
-10%
|
7 651
-4%
|
7 306
-5%
|
6 401
-12%
|
7 800
+22%
|
8 247
+6%
|
9 187
+11%
|
10 501
+14%
|
8 838
-16%
|
8 111
-8%
|
7 201
-11%
|
6 329
-12%
|
6 895
+9%
|
7 374
+7%
|
7 326
-1%
|
7 898
+8%
|
8 509
+8%
|
9 122
+7%
|
9 757
+7%
|
9 228
-5%
|
8 992
-3%
|
7 937
-12%
|
7 142
-10%
|
7 386
+3%
|
6 034
-18%
|
5 843
-3%
|
5 544
-5%
|
4 421
-20%
|
5 025
+14%
|
5 295
+5%
|
5 502
+4%
|
6 410
+16%
|
7 203
+12%
|
7 087
-2%
|
7 569
+7%
|
7 715
+2%
|
7 757
+1%
|
7 819
+1%
|
7 944
+2%
|
9 014
+13%
|
9 372
+4%
|
9 744
+4%
|
10 546
+8%
|
9 383
-11%
|
8 579
-9%
|
8 542
0%
|
7 645
-10%
|
7 169
-6%
|
7 332
+2%
|
7 389
+1%
|
7 043
-5%
|
7 632
+8%
|
8 042
+5%
|
8 605
+7%
|
8 759
+2%
|
9 285
+6%
|
9 123
-2%
|
9 941
+9%
|
10 234
+3%
|
9 975
-3%
|
9 395
-6%
|
7 737
-18%
|
7 391
-4%
|
5 900
-20%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 607)
|
(1 528)
|
(1 347)
|
(1 121)
|
(1 241)
|
(1 557)
|
(2 244)
|
(2 842)
|
(3 686)
|
(4 265)
|
(4 197)
|
(4 474)
|
(4 540)
|
(4 651)
|
(5 599)
|
(6 203)
|
(7 006)
|
(7 380)
|
(7 064)
|
(7 208)
|
(7 201)
|
(7 371)
|
(7 821)
|
(8 326)
|
(8 195)
|
(8 346)
|
(8 186)
|
(8 073)
|
(7 808)
|
(7 980)
|
(7 612)
|
(6 567)
|
(7 297)
|
(8 392)
|
(9 328)
|
(10 836)
|
(8 745)
|
(8 074)
|
(7 359)
|
(6 136)
|
(6 447)
|
(6 773)
|
(6 587)
|
(7 349)
|
(8 070)
|
(8 642)
|
(9 317)
|
(8 795)
|
(8 543)
|
(7 623)
|
(6 997)
|
(7 561)
|
(7 253)
|
(6 860)
|
(6 349)
|
(4 956)
|
(4 474)
|
(4 777)
|
(4 990)
|
(5 924)
|
(6 488)
|
(6 383)
|
(6 858)
|
(6 876)
|
(7 119)
|
(7 190)
|
(7 305)
|
(8 374)
|
(8 575)
|
(9 040)
|
(9 777)
|
(8 998)
|
(8 482)
|
(8 386)
|
(7 568)
|
(6 712)
|
(6 709)
|
(6 826)
|
(6 528)
|
(7 189)
|
(7 850)
|
(8 181)
|
(8 292)
|
(8 734)
|
(8 464)
|
(9 722)
|
(10 205)
|
(10 143)
|
(9 816)
|
(7 691)
|
(7 058)
|
(5 433)
|
|
| Gross Profit |
352
N/A
|
362
+3%
|
343
-5%
|
315
-8%
|
296
-6%
|
316
+7%
|
394
+25%
|
448
+14%
|
529
+18%
|
604
+14%
|
609
+1%
|
704
+16%
|
709
+1%
|
724
+2%
|
753
+4%
|
640
-15%
|
765
+20%
|
1 177
+54%
|
1 134
-4%
|
1 341
+18%
|
893
-33%
|
1 025
+15%
|
1 064
+4%
|
302
-72%
|
508
+68%
|
226
-56%
|
222
-2%
|
718
+223%
|
139
-81%
|
(329)
N/A
|
(307)
+7%
|
(166)
+46%
|
503
N/A
|
(145)
N/A
|
(141)
+2%
|
(336)
-138%
|
93
N/A
|
37
-60%
|
(159)
N/A
|
193
N/A
|
447
+132%
|
601
+34%
|
739
+23%
|
549
-26%
|
439
-20%
|
480
+9%
|
439
-8%
|
433
-2%
|
449
+4%
|
314
-30%
|
145
-54%
|
(175)
N/A
|
(1 219)
-597%
|
(1 017)
+17%
|
(804)
+21%
|
(536)
+33%
|
551
N/A
|
519
-6%
|
512
-1%
|
485
-5%
|
714
+47%
|
703
-2%
|
711
+1%
|
839
+18%
|
638
-24%
|
629
-1%
|
640
+2%
|
640
0%
|
797
+25%
|
704
-12%
|
768
+9%
|
385
-50%
|
97
-75%
|
156
+61%
|
77
-51%
|
457
+493%
|
623
+36%
|
563
-10%
|
515
-9%
|
443
-14%
|
191
-57%
|
424
+121%
|
466
+10%
|
551
+18%
|
660
+20%
|
219
-67%
|
30
-86%
|
(168)
N/A
|
(420)
-150%
|
45
N/A
|
333
+633%
|
467
+40%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(129)
|
(137)
|
(143)
|
(152)
|
(137)
|
(138)
|
(138)
|
(136)
|
(157)
|
(162)
|
(165)
|
(173)
|
(322)
|
(443)
|
(502)
|
(543)
|
(462)
|
(824)
|
(805)
|
(825)
|
(637)
|
(621)
|
(631)
|
(607)
|
(519)
|
(646)
|
(1 366)
|
(1 381)
|
(1 066)
|
(193)
|
224
|
234
|
(235)
|
316
|
279
|
293
|
(305)
|
(556)
|
(461)
|
(447)
|
(360)
|
(298)
|
(327)
|
(315)
|
(309)
|
(219)
|
(240)
|
(229)
|
(242)
|
(352)
|
(405)
|
(422)
|
(473)
|
(465)
|
(423)
|
(468)
|
(533)
|
(353)
|
(335)
|
(417)
|
(689)
|
(496)
|
(435)
|
(335)
|
(330)
|
(237)
|
(286)
|
(292)
|
(616)
|
(475)
|
(488)
|
(408)
|
(547)
|
(463)
|
(469)
|
(580)
|
(482)
|
(439)
|
(449)
|
(418)
|
(438)
|
(460)
|
(476)
|
(481)
|
(368)
|
(299)
|
(226)
|
(182)
|
(245)
|
(312)
|
(333)
|
(385)
|
|
| Selling, General & Administrative |
(142)
|
(147)
|
(154)
|
(160)
|
(142)
|
(144)
|
(145)
|
(147)
|
(167)
|
(173)
|
(182)
|
(198)
|
(356)
|
(485)
|
(544)
|
(607)
|
(508)
|
(484)
|
(499)
|
(510)
|
(724)
|
(754)
|
(869)
|
(911)
|
(839)
|
(931)
|
(1 231)
|
(1 174)
|
(1 121)
|
(269)
|
139
|
124
|
(319)
|
248
|
217
|
218
|
(385)
|
(652)
|
(570)
|
(551)
|
(447)
|
(418)
|
(465)
|
(462)
|
(472)
|
(514)
|
(548)
|
(565)
|
(589)
|
(544)
|
(584)
|
(551)
|
(592)
|
(583)
|
(508)
|
(547)
|
(482)
|
(447)
|
(444)
|
(585)
|
(518)
|
(506)
|
(487)
|
(324)
|
(393)
|
(420)
|
(453)
|
(480)
|
(611)
|
(597)
|
(584)
|
(471)
|
(547)
|
(516)
|
(489)
|
(610)
|
(482)
|
(439)
|
(449)
|
(418)
|
(438)
|
(460)
|
(476)
|
(481)
|
(368)
|
(410)
|
(411)
|
(379)
|
(467)
|
(499)
|
(534)
|
(591)
|
|
| Other Operating Expenses |
13
|
10
|
11
|
8
|
5
|
6
|
6
|
9
|
10
|
11
|
17
|
25
|
34
|
42
|
41
|
64
|
46
|
(340)
|
(307)
|
(315)
|
87
|
133
|
239
|
303
|
320
|
284
|
(135)
|
(208)
|
56
|
76
|
85
|
111
|
84
|
68
|
61
|
75
|
80
|
96
|
109
|
104
|
87
|
120
|
138
|
146
|
162
|
295
|
308
|
336
|
347
|
192
|
179
|
129
|
119
|
118
|
85
|
79
|
(51)
|
94
|
109
|
169
|
(171)
|
9
|
53
|
(11)
|
63
|
182
|
167
|
188
|
(5)
|
123
|
96
|
62
|
0
|
53
|
20
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
185
|
197
|
222
|
187
|
201
|
206
|
|
| Operating Income |
223
N/A
|
225
+1%
|
200
-11%
|
163
-18%
|
159
-2%
|
178
+12%
|
256
+44%
|
312
+22%
|
372
+20%
|
442
+19%
|
444
+0%
|
531
+20%
|
386
-27%
|
281
-27%
|
251
-11%
|
97
-61%
|
304
+214%
|
354
+17%
|
329
-7%
|
517
+57%
|
256
-51%
|
405
+58%
|
433
+7%
|
(305)
N/A
|
(11)
+96%
|
(421)
-3 691%
|
(1 144)
-172%
|
(663)
+42%
|
(927)
-40%
|
(522)
+44%
|
(83)
+84%
|
68
N/A
|
269
+293%
|
171
-36%
|
138
-20%
|
(42)
N/A
|
(212)
-403%
|
(519)
-145%
|
(619)
-19%
|
(254)
+59%
|
88
N/A
|
303
+244%
|
411
+36%
|
233
-43%
|
130
-44%
|
261
+100%
|
199
-24%
|
204
+2%
|
207
+2%
|
(38)
N/A
|
(260)
-587%
|
(596)
-129%
|
(1 692)
-184%
|
(1 482)
+12%
|
(1 228)
+17%
|
(1 004)
+18%
|
18
N/A
|
166
+807%
|
177
+6%
|
68
-61%
|
25
-63%
|
207
+721%
|
276
+34%
|
505
+83%
|
308
-39%
|
391
+27%
|
354
-10%
|
348
-2%
|
181
-48%
|
229
+27%
|
280
+22%
|
(24)
N/A
|
(450)
-1 795%
|
(307)
+32%
|
(392)
-28%
|
(123)
+69%
|
141
N/A
|
124
-12%
|
66
-47%
|
25
-62%
|
(246)
N/A
|
(36)
+85%
|
(10)
+72%
|
70
N/A
|
292
+317%
|
(80)
N/A
|
(196)
-144%
|
(350)
-78%
|
(666)
-90%
|
(267)
+60%
|
(0)
+100%
|
82
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
134
|
4
|
4
|
4
|
5
|
4
|
3
|
1
|
(1)
|
(14)
|
(5)
|
(15)
|
(23)
|
(38)
|
(66)
|
(76)
|
(70)
|
(66)
|
(57)
|
(52)
|
(47)
|
(67)
|
(42)
|
(2)
|
(0)
|
7
|
(59)
|
(136)
|
(190)
|
(228)
|
(257)
|
(293)
|
(79)
|
(56)
|
(6)
|
56
|
(115)
|
(123)
|
(129)
|
(136)
|
(117)
|
(107)
|
(99)
|
(95)
|
(106)
|
(117)
|
(143)
|
(158)
|
(166)
|
(190)
|
(202)
|
(205)
|
(211)
|
(205)
|
(178)
|
31
|
30
|
53
|
56
|
(141)
|
919
|
917
|
916
|
915
|
(117)
|
(140)
|
(135)
|
(136)
|
(137)
|
(141)
|
(155)
|
(166)
|
(179)
|
(188)
|
(196)
|
(292)
|
(182)
|
(170)
|
(171)
|
(93)
|
(197)
|
(229)
|
(262)
|
(296)
|
(340)
|
(385)
|
(407)
|
(415)
|
(436)
|
(421)
|
(409)
|
(391)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(284)
|
(284)
|
0
|
0
|
(7)
|
28
|
28
|
0
|
37
|
10
|
15
|
17
|
30
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(39)
|
0
|
(88)
|
(53)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
(2)
|
0
|
(0)
|
(10)
|
2
|
0
|
0
|
0
|
0
|
(18)
|
(0)
|
(0)
|
(39)
|
(5)
|
(0)
|
(50)
|
(50)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
166
|
(0)
|
0
|
0
|
171
|
0
|
0
|
0
|
108
|
0
|
0
|
0
|
236
|
0
|
0
|
40
|
190
|
156
|
177
|
190
|
185
|
148
|
136
|
112
|
186
|
202
|
248
|
252
|
226
|
152
|
92
|
64
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
357
N/A
|
230
-36%
|
204
-11%
|
167
-18%
|
164
-2%
|
182
+11%
|
258
+42%
|
312
+21%
|
371
+19%
|
428
+15%
|
441
+3%
|
516
+17%
|
366
-29%
|
245
-33%
|
185
-25%
|
22
-88%
|
234
+986%
|
287
+23%
|
273
-5%
|
465
+71%
|
141
-70%
|
337
+139%
|
401
+19%
|
(308)
N/A
|
(296)
+4%
|
(698)
-136%
|
(1 213)
-74%
|
(797)
+34%
|
(1 123)
-41%
|
(722)
+36%
|
(312)
+57%
|
(224)
+28%
|
209
N/A
|
89
-57%
|
108
+20%
|
(8)
N/A
|
(389)
-4 646%
|
(694)
-78%
|
(798)
-15%
|
(440)
+45%
|
(29)
+93%
|
192
N/A
|
309
+61%
|
135
-56%
|
24
-82%
|
144
+495%
|
56
-61%
|
46
-18%
|
41
-11%
|
(228)
N/A
|
(462)
-103%
|
(801)
-73%
|
(1 903)
-138%
|
(1 687)
+11%
|
(1 405)
+17%
|
(973)
+31%
|
214
N/A
|
219
+2%
|
233
+6%
|
(73)
N/A
|
1 115
N/A
|
1 124
+1%
|
1 192
+6%
|
1 420
+19%
|
236
-83%
|
252
+7%
|
218
-13%
|
212
-3%
|
238
+12%
|
88
-63%
|
129
+47%
|
(150)
N/A
|
(435)
-190%
|
(339)
+22%
|
(410)
-21%
|
(224)
+45%
|
144
N/A
|
102
-29%
|
31
-69%
|
43
+39%
|
(257)
N/A
|
(63)
+75%
|
(25)
+61%
|
25
N/A
|
179
+604%
|
(313)
N/A
|
(511)
-63%
|
(702)
-37%
|
(1 102)
-57%
|
(688)
+38%
|
(410)
+40%
|
(310)
+24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(81)
|
(76)
|
(64)
|
(49)
|
(41)
|
(46)
|
(64)
|
(80)
|
(95)
|
(110)
|
(113)
|
(128)
|
(122)
|
(115)
|
(108)
|
(86)
|
(124)
|
(131)
|
(130)
|
(179)
|
(156)
|
(166)
|
(176)
|
(38)
|
(54)
|
(9)
|
26
|
(50)
|
(2)
|
(2)
|
(7)
|
(9)
|
(11)
|
(13)
|
(12)
|
(12)
|
(13)
|
(11)
|
(12)
|
(12)
|
(24)
|
(19)
|
(19)
|
(24)
|
(17)
|
(14)
|
(14)
|
(22)
|
(25)
|
(23)
|
(29)
|
(33)
|
(2)
|
(4)
|
5
|
27
|
(3)
|
(11)
|
(26)
|
(2)
|
(2)
|
8
|
23
|
(5)
|
(12)
|
(21)
|
(45)
|
(46)
|
(17)
|
(2)
|
8
|
11
|
(2)
|
(5)
|
6
|
14
|
(19)
|
(21)
|
(18)
|
(24)
|
87
|
74
|
54
|
42
|
(84)
|
106
|
98
|
58
|
192
|
31
|
59
|
117
|
|
| Income from Continuing Operations |
276
|
153
|
140
|
118
|
124
|
136
|
194
|
232
|
276
|
319
|
329
|
388
|
244
|
130
|
76
|
(65)
|
109
|
156
|
142
|
286
|
(15)
|
171
|
226
|
(346)
|
(350)
|
(706)
|
(1 187)
|
(847)
|
(1 125)
|
(724)
|
(318)
|
(233)
|
198
|
76
|
96
|
(21)
|
(402)
|
(705)
|
(810)
|
(452)
|
(53)
|
173
|
289
|
111
|
7
|
130
|
42
|
24
|
16
|
(251)
|
(491)
|
(834)
|
(1 905)
|
(1 691)
|
(1 400)
|
(947)
|
210
|
208
|
207
|
(75)
|
1 113
|
1 132
|
1 215
|
1 415
|
224
|
230
|
173
|
166
|
221
|
86
|
137
|
(139)
|
(437)
|
(344)
|
(404)
|
(210)
|
126
|
81
|
13
|
19
|
(171)
|
11
|
30
|
68
|
94
|
(207)
|
(414)
|
(644)
|
(910)
|
(656)
|
(351)
|
(193)
|
|
| Income to Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(2)
|
(5)
|
(10)
|
10
|
12
|
27
|
44
|
30
|
165
|
(25)
|
(78)
|
(35)
|
(95)
|
(77)
|
(47)
|
(116)
|
12
|
55
|
67
|
95
|
34
|
22
|
25
|
38
|
101
|
107
|
110
|
88
|
10
|
3
|
(1)
|
4
|
11
|
17
|
22
|
24
|
27
|
30
|
32
|
34
|
36
|
6
|
(3)
|
(12)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(0)
|
(2)
|
(0)
|
3
|
1
|
2
|
2
|
2
|
|
| Net Income (Common) |
277
N/A
|
153
-45%
|
140
-9%
|
118
-15%
|
124
+5%
|
136
+10%
|
194
+43%
|
232
+19%
|
276
+19%
|
320
+16%
|
329
+3%
|
388
+18%
|
242
-38%
|
126
-48%
|
67
-47%
|
(55)
N/A
|
121
N/A
|
184
+51%
|
186
+1%
|
317
+70%
|
150
-53%
|
147
-2%
|
148
+1%
|
(381)
N/A
|
(445)
-17%
|
(783)
-76%
|
(1 234)
-58%
|
(963)
+22%
|
(1 113)
-16%
|
(669)
+40%
|
(252)
+62%
|
(138)
+45%
|
231
N/A
|
98
-58%
|
121
+24%
|
17
-86%
|
(301)
N/A
|
(599)
-99%
|
(700)
-17%
|
(364)
+48%
|
(43)
+88%
|
176
N/A
|
289
+64%
|
115
-60%
|
18
-85%
|
146
+735%
|
64
-56%
|
48
-25%
|
43
-10%
|
(220)
N/A
|
(459)
-108%
|
(800)
-74%
|
(1 868)
-134%
|
(1 686)
+10%
|
(1 403)
+17%
|
(959)
+32%
|
188
N/A
|
208
+10%
|
207
0%
|
(75)
N/A
|
1 113
N/A
|
1 132
+2%
|
1 215
+7%
|
1 415
+17%
|
224
-84%
|
230
+3%
|
173
-25%
|
166
-4%
|
221
+33%
|
86
-61%
|
137
+60%
|
(139)
N/A
|
(436)
-214%
|
(343)
+21%
|
(402)
-17%
|
(209)
+48%
|
123
N/A
|
78
-37%
|
10
-88%
|
14
+51%
|
(176)
N/A
|
6
N/A
|
23
+284%
|
62
+166%
|
94
+52%
|
(209)
N/A
|
(414)
-98%
|
(641)
-55%
|
(909)
-42%
|
(654)
+28%
|
(348)
+47%
|
(191)
+45%
|
|
| EPS (Diluted) |
1.28
N/A
|
0.55
-57%
|
0.48
-13%
|
0.3
-38%
|
0.37
+23%
|
0.35
-5%
|
0.5
+43%
|
0.59
+18%
|
0.77
+31%
|
0.95
+23%
|
1.2
+26%
|
0.66
-45%
|
0.5
-24%
|
0.22
-56%
|
0.1
-55%
|
-0.1
N/A
|
0.21
N/A
|
0.31
+48%
|
0.31
N/A
|
0.52
+68%
|
0.24
-54%
|
0.24
N/A
|
0.24
N/A
|
-0.62
N/A
|
-0.73
-18%
|
-1.43
-96%
|
-2.27
-59%
|
-1.57
+31%
|
-2.04
-30%
|
-0.99
+51%
|
-0.3
+70%
|
-0.17
+43%
|
0.3
N/A
|
0.12
-60%
|
0.14
+17%
|
0.01
-93%
|
-0.37
N/A
|
-0.69
-86%
|
-0.81
-17%
|
-0.45
+44%
|
-0.05
+89%
|
0.22
N/A
|
0.35
+59%
|
0.12
-66%
|
0.02
-83%
|
0.15
+650%
|
0.07
-53%
|
0.05
-29%
|
0.04
-20%
|
-0.2
N/A
|
-0.42
-110%
|
-0.73
-74%
|
-1.72
-136%
|
-2.14
-24%
|
-2.21
-3%
|
-0.87
+61%
|
0.17
N/A
|
0.15
-12%
|
0.18
+20%
|
-0.06
N/A
|
0.89
N/A
|
0.83
-7%
|
0.94
+13%
|
1.15
+22%
|
0.16
-86%
|
0.18
+12%
|
0.13
-28%
|
0.12
-8%
|
0.16
+33%
|
0.06
-63%
|
0.1
+67%
|
-0.1
N/A
|
-0.32
-220%
|
-0.25
+22%
|
-0.29
-16%
|
-0.15
+48%
|
0.09
N/A
|
0.05
-44%
|
0
N/A
|
0
N/A
|
-0.13
N/A
|
0
N/A
|
0.02
N/A
|
0.05
+150%
|
0.07
+40%
|
-0.15
N/A
|
-0.3
-100%
|
-0.47
-57%
|
-0.67
-43%
|
-0.48
+28%
|
-0.26
+46%
|
-0.13
+50%
|
|